Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

17
Posts
3
Votes
Romar Watson
  • Newport News, VA
3
Votes |
17
Posts

Dud or Deal #1 (Cost/Profit Analysis)

Romar Watson
  • Newport News, VA
Posted

Deal or Dud?

I've been working on my analyzation skills when it comes to finding deals and seeing if the math makes sense after looking at the numbers for Buy and Hold properties.

I found a property in Petersburg, Va that seems that it could make for a good house hack; The seller is offering a 4 unit (2bd 1br each) Multi-Family for 175k. I wanted to add that it's 7 minutes from a college campus.

http://www.loopnet.com/Listing/20257249/630-634-Ha...

So I crunched the numbers solely based off of the math and the pictures that I observed. so here is the mathematical breakdown that I've come up with: with 5% down fha loan, and the other scenario is with a 30% down payment as a conventional loan (Both accounting for a 10k out of pocket rehab budget).

I received my comp rental value from the average of Trulia and Rentometer. For the Fha loan, I accounted for PMI. For the both loans I set an interest rate of 4.5%.

Pre-Conclusion: Based on the COCROI, it seems like a deal based on both situations. These numbers would give property a 16-17% cap rate and that's including 5% vacancy, 5%CapEx, and 5% for repairs.

what do yall think, Deal or Dud?

Most Popular Reply

User Stats

42
Posts
22
Votes
Jason Fike
  • Investor
  • Mission, KS
22
Votes |
42
Posts
Jason Fike
  • Investor
  • Mission, KS
Replied
I would factor in PM to your numbers. I understand you'll self manage but one day you might want to hire a PM. You might not be able to hire a PM if there's not enough meat on the bone. Just my 2 cents.

Loading replies...