Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago on . Most recent reply
Mobile Home Parks - Is this a good deal?
Hi BiggerPockets Community, I'd love to get another set or many sets of eyes on this deal. This is my first MHP deal and I would so appreciate all the guidance! I'd love to share this deal as it solidifies:
- 40 pad on roughly 8 acres
- 15 pads are vacant with no mobile homes
- $790K asking
- Within 10 miles to a super Walmart
- Rent per unit is from $375 - $500
- Run rate of about 110,000 in revenue, expenses is about 33% of revenue ~$36000, NOI is about $74,000. Put this at 9.37% cap at purchase.
- There is a quite of a bit volatility year over year in expenses so ~$36,000 is a run rate but on the high end going.
- Minus: on septic tanks but all other utilities are individually metered and tenants pay
What do you think of this deal?
BEST SCENARIO
Best case scenario of renting out the empty pads of $175 *15 pads *12 month = $31,500 added revenue. Total revenue would be $141,500.
Bumping expenses by the same ratio puts it around $46,310
NOI is 95,190. Puts this at around 12% caps if operating at full capacity.
What you do all think? Thanks for any inputs!
Most Popular Reply
![Paul Stout's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/374831/1621447527-avatar-pauls48.jpg?twic=v1/output=image/cover=128x128&v=2)
- Mobile Home Park Investor / Licensed Indiana Real Estate Broker
- Chicago Area, IL
- 135
- Votes |
- 262
- Posts
@Jane W. Is the discrepancy between the $175 future pad rental and the current rent of $375-$500 because the current homes are owned by the park? If so it is a mistake to include the home portion of that rent in the NOI. I would disregard it in the calculation. You can add a fair value for each home after capitalizing the pad rental. The next issue I see is that occupancy rate. Why is it so low? Is it demographics or management? I would have a very hard time paying a 9 cap on a 62% occupancy park with private utilities and a large amount of park owned homes. If the issue is management, infilling with new homes is not a simple prospect. It can be done but it takes cash. There are programs out there to help with that but you still have to find the homes. The lot only rents of $175 will limit you to used homes. You don't want to pay more for a home than the value it will add to the park. If the issue is demographics then you have a very high hurdle to overcome. A quick rule of thumb to see if you are even in the ballpark is lot rent only x number of occupied pads x expense ratio of (.4 for private utilities and .3 for public utilities) x 12 / cap rate. Private utility parks usually trade at higher cap rates than public utility parks. You can add something for park owned homes or contracts on top of this. Don't overpay for these. Most park owners expect you to pay retail for homes and full value on contracts. That is dangerous. This is just a rule of thumb. There is a lot to this and it is quite different than any other asset class. Be sure to get educated before jumping in.