Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago on . Most recent reply
Is this a good deal?
I am currently working on the entitlement of two side by side parcels in the Malibu/ Topanga area in Los angeles county. The process should be completed and properties should be ready to build within a year.
I'll have either the option to sell the developped lots to a builder/developper or go ahead with the construction.
here are both scenarios:
Options 1
selling the developped lots (2 -2.5 years)
Initial investment 500k + developement cost 300k = 800k total costs (in cash; no lending on undevelopped land)
Resale value 1400k-1500k
profit 600-700k
Annualized return (cash on cash) 36%
Options 2
building and selling the homes (3.5 - 4 years total)
Hard costs + lending costs = 2500k
+ land 800k = 3300k total cost
resale value 5000k
profit 1700k
Annualized return (cash on cash) 50%
These are very rough numbers and do not include taxes commissions etc, but as you can tell building seems the most attractive option;
However, building caries significant risks; many things could go wrong. The construction could take much longer to complete, costs could increase, the market could experience a downturn by the time construction complete, wild fire are also a threat in this area..
High end Malibu homes also take a while to sell and i could be stuck with a huge liability for months; this local markey is not really liquid
Retrospectively am not really satisfied by either scenario; even though i'm glad i did it as i learnt a lot.
I think a multifamily development in a gentrifying area would have yiedled much better.
Multifamily properties appreciated above 10% in some part of los angeles this year, whereas the mountain areas where the lots are haven't really gone up
Given that 800k in equity could buy me a 3200k rental, i calculated that i could have yielded above 40% in cummulated gains and rental incomes each year, cash on cash, without doing anything but buying a low risk 8% real cap rate property
Multifamily construction would have yielded way more
What is your opinion on this investment?
Most Popular Reply
![Manolo D.'s profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/278083/1694583029-avatar-mand.jpg?twic=v1/output=image/cover=128x128&v=2)
If you can find a plot and build an apartment of say 20 units that can generate more, oh say 1100 a unit in Simi Valley, 800k is plenty to play. Actual build + land + other costs might be 1.1-1.3M with a 22-25k rental, that would be awesome, at least rake about 10-13k a month for the first 5 years, low maintenance etc. Point is, there is more lucrative other investments than RE, and 8% is easily achievable in any active business.