Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago on . Most recent reply
First Atlanta SFH Rented - How'd I do? What Could be Better?
My very first tenant moved in on Thursday, making me officially a landlord. As exciting as this was, I'm the more eager to push to the next one. I bought in a suburb of Atlanta, GA.
The Numbers (all annualized):
Paid Cash: $77,400
Rehab: $21,000 ( estimate was $16k, but when we turned the power on after closing, the HVAC unit was dead).
Closing, commission, legal and other: 10,000
All in: $108,400
Current comps: $115,000
Rent: $13,140
Management: $1051.20
Insurance: $700
HOA: $150
Property tax: $1,527
NOI: $9,711.8
Cap rate: 8.4%
The HVAC unit cost 5 grand and was an unpleasant surprise. But the bright side is it's a 2002 construction and now virtually everything inside is brand new. Obviously not a home-run deal but I'm more or less pleased. Will be happy once I get 70% of that equity out to move to the next deal
So in the grand scheme of things, how do you think this looks? If you were relatively cashed up, would you buy more deals like this to build a SFH "backbone" for your future portfolio, or go straight after bigger deals? I'm looking strictly for cashflow.
Most Popular Reply
$7K commission on a $74K property is very high and definitely not normal. Typical commission for a buyer's agent is 3% of sales price and paid by the seller, not the buyer. In this case, the buyer's agent probably grossed your $7K "finder's fee" plus an additional $2K+ from the seller. So a very lucrative transaction for him/her. But if the deal still cashflows well for you, just chalk it up to a learning experience. Congrats on your first deal.
Best of luck!