Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

1
Posts
0
Votes
Julio Gonzalez
  • Opa Locka, FL
0
Votes |
1
Posts

First Rental deal analysis feedback

Julio Gonzalez
  • Opa Locka, FL
Posted

Good day BP Team,

I am new into Real Estate investing and considering to buy and hold a rental property. I have been looking for apartments below 150 and from all of them found the below deal the best option but wanted feedback from the BP community.

Here are the deal details :

Purchase Price: $129,900

  • Bedrooms: 2
  • Baths: 1 full, 1 half
  • Built in 1974
  • HOA Fee: $228/mo
  • Cooling: Central
  • Heating: Forced air
  • Last sold: Mar 2016 for $105,000
  • Taxes (2015): $1341/yr
  • Maintenance incl: Water, Insurance, Trash and sewer

FEATURES

Basketball Court, Doorman, Elevator, Flooring: Tile, Garden, Patio, Pool, Porch, Tennis Court

Description:

The perfect investment property! This captivating 2 bedroom 1.5 bathroom Apt (Converted bedroom to a 2 bedroom apt.) includes a large master suite with a huge walk in closet, large bedroom floor layout, and tile floors throughout located in the gated community of Coral Gate East Condo with pool and playground views from the screened balcony. Amenities; 24 hr. security, clubhouse, pool, gym, tennis courts, basketball courts and a day care facility. Unit is rented for $1275 with a 9% CAP Rate!!

Deal Analysis done by myself:

Expenses: 

Assoc: $228

Taxes:  $112/month

Maintenance: Assuming Insurance of $120/month, Assuming Sewer+Trash+Water = $50/month

Mortgage monthly (20% down payment and Interest 4.2%): $509

Monthly rent: $1275

Monthly cash flow: $256

Please provide feedback and look forward to start collaborating with the BP family. Thanks in advanced.

Most Popular Reply

User Stats

88
Posts
136
Votes
Charlie Price
  • Rental Property Investor
  • Niceville, FL
136
Votes |
88
Posts
Charlie Price
  • Rental Property Investor
  • Niceville, FL
Replied

Julio Gonzalez if I were you, I'd pass on that one and keep looking. Certainly you could find a better deal than that. My humble advice would be to get your financing all lined up and if your new to the game, find yourself a decent realtor that handles investment property. Meet face to face with him/her and let them earn their commission and bring you a good deal. Get it under contract with some kind out clause like an inspection or whatever. Then if all checks out close and your now on your way!

Loading replies...