Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

680
Posts
650
Votes
Meghan McCallum
  • Specialist
  • CHICAGO
650
Votes |
680
Posts

Analyze my deal with me? 39 unit property

Meghan McCallum
  • Specialist
  • CHICAGO
Posted

Hey guys, I'm looking to jump into the larger multi unit arena and really just don't know how best to analyze a deal. Gosh, I sound ridiculous saying that, but I've been buying MFs and SFs and I have the money and thick skin to go bigger. I would want to be as hands off as possible as I'm trying to remove some of the stress of failing contractors and bad employees. Is there a great formula to analyze bigger deals?

This is in a city with a 400,000 person 20 mile radius in the midwest, it is predominantly blue collar and military, it is 39 units 9 garages

Here is the one I like most:

Efficiency 2 @ $430= $860 Local average $450

1 Bedroom 20 @ $551 = $11,020yr $550

2 Bedroom 17 @ $617=$10,489yr $670 +- 3%

Laundry Income = $360yr

Carports & 9 Garages

Less Vacancy % 4 = $909

MONTHLY Income $22,729

YEARLY $261,838

Expenses

TAXES 2015 $42,300
INSURANCE *REPLACEMENT COST $18,700
WATER/SEWER $12,223

GAS/ELECTRIC $18,329

WASTE $7100

MAINTENANCE/ SUPPLIES / CAP IMPROVEMENTS/ ROOF/ GUTTERS/ ELEVATOR $22,7k

MANAGEMENT *6% $15,382

SNOW/LAWN CARE $2,305

LEGAL/MISCELLANEOUS $2,592

TOTAL EXPENSES AND % OF INCOME 54% $141,556

This is located aross the street from a catholic church and grade school on a semi busy street. It is in a B+ neighborhood in a C city.

Two Buildings Built 1968 & 1964 Newer window throughout, some flooring replaced

SELLER ASKING $1,200,000 MAKE OFFER
ESTATE SALE!!

What questions should I be asking? Is this a deal? What would you offer?

Most Popular Reply

User Stats

680
Posts
650
Votes
Meghan McCallum
  • Specialist
  • CHICAGO
650
Votes |
680
Posts
Meghan McCallum
  • Specialist
  • CHICAGO
Replied

These numbers are part from pro forma, part from seller disclosures. I do know I can get management for this property around 7% perhaps even better.

Loading replies...