Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

680
Posts
650
Votes
Meghan McCallum
  • Specialist
  • CHICAGO
650
Votes |
680
Posts

Analyze my deal with me? 39 unit property

Meghan McCallum
  • Specialist
  • CHICAGO
Posted

Hey guys, I'm looking to jump into the larger multi unit arena and really just don't know how best to analyze a deal. Gosh, I sound ridiculous saying that, but I've been buying MFs and SFs and I have the money and thick skin to go bigger. I would want to be as hands off as possible as I'm trying to remove some of the stress of failing contractors and bad employees. Is there a great formula to analyze bigger deals?

This is in a city with a 400,000 person 20 mile radius in the midwest, it is predominantly blue collar and military, it is 39 units 9 garages

Here is the one I like most:

Efficiency 2 @ $430= $860 Local average $450

1 Bedroom 20 @ $551 = $11,020yr $550

2 Bedroom 17 @ $617=$10,489yr $670 +- 3%

Laundry Income = $360yr

Carports & 9 Garages

Less Vacancy % 4 = $909

MONTHLY Income $22,729

YEARLY $261,838

Expenses

TAXES 2015 $42,300
INSURANCE *REPLACEMENT COST $18,700
WATER/SEWER $12,223

GAS/ELECTRIC $18,329

WASTE $7100

MAINTENANCE/ SUPPLIES / CAP IMPROVEMENTS/ ROOF/ GUTTERS/ ELEVATOR $22,7k

MANAGEMENT *6% $15,382

SNOW/LAWN CARE $2,305

LEGAL/MISCELLANEOUS $2,592

TOTAL EXPENSES AND % OF INCOME 54% $141,556

This is located aross the street from a catholic church and grade school on a semi busy street. It is in a B+ neighborhood in a C city.

Two Buildings Built 1968 & 1964 Newer window throughout, some flooring replaced

SELLER ASKING $1,200,000 MAKE OFFER
ESTATE SALE!!

What questions should I be asking? Is this a deal? What would you offer?

Most Popular Reply

User Stats

680
Posts
650
Votes
Meghan McCallum
  • Specialist
  • CHICAGO
650
Votes |
680
Posts
Meghan McCallum
  • Specialist
  • CHICAGO
Replied

These numbers are part from pro forma, part from seller disclosures. I do know I can get management for this property around 7% perhaps even better.

Loading replies...