Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 8 years ago on . Most recent reply

Analyze my deal with me? 39 unit property
Hey guys, I'm looking to jump into the larger multi unit arena and really just don't know how best to analyze a deal. Gosh, I sound ridiculous saying that, but I've been buying MFs and SFs and I have the money and thick skin to go bigger. I would want to be as hands off as possible as I'm trying to remove some of the stress of failing contractors and bad employees. Is there a great formula to analyze bigger deals?
This is in a city with a 400,000 person 20 mile radius in the midwest, it is predominantly blue collar and military, it is 39 units 9 garages
Here is the one I like most:
Efficiency 2 @ $430= $860 Local average $450 |
1 Bedroom 20 @ $551 = $11,020yr $550
2 Bedroom 17 @ $617=$10,489yr $670 +- 3%
Laundry Income = $360yr
Carports & 9 Garages
Less Vacancy % 4 = $909
MONTHLY Income $22,729
YEARLY $261,838
Expenses
TAXES 2015 $42,300
INSURANCE *REPLACEMENT COST $18,700
WATER/SEWER $12,223
GAS/ELECTRIC $18,329
WASTE $7100
MAINTENANCE/ SUPPLIES / CAP IMPROVEMENTS/ ROOF/ GUTTERS/ ELEVATOR $22,7k
MANAGEMENT *6% $15,382
SNOW/LAWN CARE $2,305
LEGAL/MISCELLANEOUS $2,592
TOTAL EXPENSES AND % OF INCOME 54% $141,556
This is located aross the street from a catholic church and grade school on a semi busy street. It is in a B+ neighborhood in a C city.
Two Buildings Built 1968 & 1964 Newer window throughout, some flooring replaced
SELLER ASKING $1,200,000 MAKE OFFER
ESTATE SALE!!
What questions should I be asking? Is this a deal? What would you offer?
Most Popular Reply

These numbers are part from pro forma, part from seller disclosures. I do know I can get management for this property around 7% perhaps even better.