Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 8 years ago on . Most recent reply
![Tim Puffer's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/362363/1621446694-avatar-tpuffer.jpg?twic=v1/output=image/cover=128x128&v=2)
First Deal - HERE WE GO!
Finally have my first investment property! First I wanted to thank a few people - @Joshua Dorkin for starting BP and making it awesome. @Brandon Turner for the great webinars and articles that you put out. Also, the best selling books! And @Ben Leybovich - For putting together his CFFU program(it's awesome) and for helping me out along the way.
I found the building by driving around my area and looking for pockets of 2-4 units. I targeted those that had some deferred maintenance - fading paint, long grass, etc. Then we had wrote letters and mailed them to the owners. This worked very well as I had 75% return contact on my small output of 22 letters.
Ok, now the details -
The building is near MSU here in Lansing - 5 minutes from the golf course. The units are each identical being 3 bedroom/1.5 bathroom, bi-level, 1,400 sq ft, with a one car built in garage. All utilities are separate.
Rents for units this size range from $900 - $1,200. I factored in getting $950 if I didn't update the unit. I have been in a building that is the same as mine in the neighborhood and not in as good of upkeep that is getting $950.
Purchase price - $119,500 - Comps in the area are $140,000 with a building the same size, but more updated under contract 2 buildings over from mine for $160,000.
Financing - FHA 3.5% down at 3.75% interest(seriously?! haha). I am house hacking.
Taxes - $4,200 - They are homesteaded right now
Insurance - $1,032 yearly
Total PITI is approximately $954 - There is $81 per month for PMI.
Garbage - $40 per month (this is more than it actually costs)
Other expenses - $100 - To account for PMI.
5% vacancy - $95
8% CapEx - $152
8% R&M - $152
8% management - $152
Cash Flow - $240 per month.
My total cost to get the building was about $4,500. The seller paid $4,500 toward my closing costs and $1,000 for me to get a new hot water tank in the other unit!
It definitely wasn't easy, or fast to get to this point. There was a lot of learning, mistakes, and near tragedies (purchasing a building I should never have offered on!).
Next for me is to update the other unit at the beginning of June. The tenants will be out May 31.
I plan to continue this post with pictures and updates as I go along updating the other unit.
For any new person reading this - Get out there and learn and then TAKE ACTION! Don't be like most people and think about starting something and never do. Take a chance. Even if you fail. It will only be a step toward success.