Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago,

User Stats

82
Posts
5
Votes
Brennen Cook
  • Elk Grove, CA
5
Votes |
82
Posts

Diary: Single Family - Land Park - Sacramento, CA

Brennen Cook
  • Elk Grove, CA
Posted

1317 1st Avenue Sacramento, CA 95818

Hello BP,

Here with a deal diary this time!

This single family home is located at the above address. It is currently a 3 bedroom 1 and a half bath house with 1378 square feet. Literally just closed on this house not even a day ago now.

This deal should be very interesting. Land Park is a HIGHLY desirable neighborhood near downtown Sac. Although I will admit I believe we are pushing the boundaries on this one I am very confident in the end result. Here is my basic evaluation. I try my best to be as conservative as I can that way to leave myself the most upset. Prepare for the worst....

ARV: $480,000+ ( Some comps dictate an even high $/SquareFoot )

Purchase Price: $320,000 ( Cash )

Rehab: $80,000 ( Interior/ Exterior )

Real Estate Commission: $23,000

Closing Costs, Taxes, Small Misc: $12,000

Conservative Profit: $45,000

Cash Out of Pocket: $400,000

Cash on Cash Return: 11.25%

Acquisition to Resale Time: 4 Months

Annualized Return: 33.75%

1317 1st Avenue Before Pictures

We will be converting this to a 3/2

My phone died while taking photos. More to be uploaded. That is most of the house. The missing pictures are of the back yard, screened patio area with laundry, detached garage. Pictures to follow.

When I comped this out it seems as the further you get away from 1317, the higher price per square foot gets. There is also a rehabbed property at 1325 1st Avenue that sold for $335 a square foot. It appears as if it was a minimal rehab and I know some of the construction cost had to go to unanticipated structural problems. Looked at property and spoke with neighbors

I think that an ARV of $480k or $348/ Square foot is being conservative for a well done, rehabbed and fresh product. There are some houses in the area that have sold for $400+ a square foot. I am not saying that is likely to happen here, but I could see a nice house in this area selling for $370 a square foot, easily. ( That is me with my fingers crossed and hoping)

I feel comfortable with this deal and the potential money to be made. I think on the conservative side ( which is what I try to plan for) there is decent profit to be made. I think property has some serious upside potential though! I would love to rehab this house very nice and it sell for $520k! =)

I would love to hear what everyone thinks. I plan to update this each week with progress pictures once work begins. Would love to hear opinions, suggestions, and ideas.

Do not be afraid to bust my bubble! 

I am posting this to learn myself and for everyone to potentially learn along the way. Please post any comments, suggestions, design ideas, anything! Know an architect? POST IT! Got an idea? POST IT!

Look forwarded to flipping this one with this diary..

Talk to you all soon!

Loading replies...