Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 9 years ago on . Most recent reply

Making 100% Leveraged Deals Cash Flow & the 2% Rule
Since Finding BP I have a new love for analyzing deals. Before BP, I found deals that might hit the 2% rule and seemed to have good cash flow. However, now I am looking with much more scrutiny. For example, now I am adding 10% versus 5% of the yearly income to my expenses for vacancy, cap ex and repairs. Boy, has this changed my returns!!! While I haven't found these numbers to actually be that high I think it is a good way to evaluate future properties. I know many of the rules of thumb are just that, a quick way to look at numbers I find it interesting that I can find a deal that is 2% and it still might not be a clear winner. I love leveraging deals 100% using a line of credit as the down payment or as a full cash deal and BRRR. But now with the added cushion of expenses I'm finding them harder to cash flow on paper. So my question is really more of a discussion of what is a winner? How good does a deal have to be to cash flow with 100% leverage and is this possible in B neighborhoods? Is it asking too much to make it work on a 15 year loan?
Here's a recent breakdown I did with rounded numbers for the sake of ease...
Purchase Price: $50k
Closing:$2k
Repairs: $5k
_________
All In: $57k
EXPENSES
PM:1200year
Cap Ex: 1200 year
Repairs: $1200 year
Vacancy $1200 year
Taxes $1500
Insurance $450
TOTAL:$6750
INCOME
Rental Income: $1000 month/ 12,000 year
$5250 ($437 month) Cash Flow = 9.21% cap rate
Now lets say it was 100% financed at 5% for 15 years (yes I know I could put 30 in to make it work) = Payments at $450
= (negative) -23 month cash flow
I would love to hear what others have to say about this!
Most Popular Reply

If you're doing a 15-year mortgage, you're no longer playing the cash flow game, you're playing the equity game.
Assuming you exit on the 15th year, let's compare the cashflow of this property unleveraged and with 100% leverage.
Since the IRR of your property without cashflow is higher than your rate of borrowing 8.79% > 5%, it makes sense to lever up as much as humanly possible AS LONG AS you are comfortable with taking on the risk of lower liquidity.
This assumes all of your assumptions are right and doesn't get into nitpicky stuff like the fact that you don't have PMI on a 100% leveraged property.