Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago on . Most recent reply

User Stats

272
Posts
50
Votes
Tristan Cortez
  • Rental Property Investor
  • San Antonio, TX
50
Votes |
272
Posts

Please Analyze This Deal

Tristan Cortez
  • Rental Property Investor
  • San Antonio, TX
Posted

Hello BP

I would like some Deal analysis on this potential flip.

It is a 2bed/1bath, 952 sqft house

I have to opportunity to buy this off market deal. It has been vacant for over 8 years, and has bedroom mold issues because of a hole in the roof. Below are my estimates of the repairs I think would need to be done to sell this house. I believe that after the repairs it could sell for $72,000. I will be meeting my contractor later in the month.

Purchase price : $15,000 (county assessed $26,880)

New roof : $6,000

Pier and beam foundation repair : $4,000

Outside painting : $2,500

Inside painting : $1,500

Inside mold removal : $ 2,500

Refinish hardwood floors : $1,000

New kitchen cabinets : $3,500

Rewiring : $3,500

Landscaping : $300

Plumbing : $3,500

Kitchen appliances : $500

Total renovation : $28,300

All in =$43,300

Sale : $72,000

Profit=$28,700 divided between me and my investor =$14,350 profit for me.

So what do you think?

Is it worth my time?

Did I leave anything out of the renovation that a house that has been vacant for over 8 years needs?

Do you think my estimates are too hight or too low?

Thanks in advance for your info.  

Most Popular Reply

User Stats

311
Posts
93
Votes
Joe Butcher
  • Dallas, TX
93
Votes |
311
Posts
Joe Butcher
  • Dallas, TX
Replied

You may have overestimated the roof. I got a 1200 sq/ft house done for about 3K

Kitchen seems underestimated, but I don't know what the finish outs in that area are like.

Did you consider holding costs, closing costs? 

Did you base your ARV on actual sold comps in the area.

Those are a few things you may want to consider.

Good luck!

Loading replies...