Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago,

User Stats

29
Posts
8
Votes
Adam Ng
  • Los Angeles, CA
8
Votes |
29
Posts

13.46% CAP RATE in CA? Why is this still on the market for 174+ days?

Adam Ng
  • Los Angeles, CA
Posted

OK. I'm new here, and I'm ready to drop some money. I can't for the life of me figure out why this property with a 13.46% CAP RATE (which is impressive for California) has been on the market for 174+ days but from my POV it brings in some $$$$.

I noticed it says "Please do not disturb tenants, they do not know it is for sale" - so I imagine the property hasn't been inspected.

Why's this on the market still? Any ideas?

https://www.redfin.com/CA/Palm-Springs/3775-El-Dor...

My analysis has come to:

CAP RATE: 13.46%

Purchase Price: $270,000

Down Payment: $67,500 (25%)

Monthly Mortgage: $1247.63

Monthly Gross Rent Income: $3000.00

Monthly Net Income (excludes mortgage): $2916.67

Cash Flow after mortgage: $1669.04/month

Cash on Cash Return: 29.67%

Numbers look great, so what's the catch?

Loading replies...