Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago,

User Stats

19
Posts
9
Votes
Kevin Beres
  • Investor
  • Richmond, VA
9
Votes |
19
Posts

Making offer on Triplex in Richmond VA Area - Deal Review

Kevin Beres
  • Investor
  • Richmond, VA
Posted

Hello I making an offer on a property and I would like some help reviewing this deal to see if I am running the numbers right.

This is a triplex in a C class area that is being revitalized in Richmond, VA
Building is 100 years old but that is typical for the area. It has a stucco exterior and the interior is in great condition with hardwood floors

Property is $100,000
Repair Cost $2,500 - Currently doesn't need any repairs but I setting this aside to be conservative.
Closing Cost $5,000
I am estimating 10% Vacancy, 10% Repair, 5% CapEx, 10% Management

Rent is
1 Bed 1 Bath $500
1 Bed 1 Bath $500
2 Bed 1 Bath $600

Monthly Cost
$490 Mortgage and PMI
$100 Property Taxes
$160 Vacany
$80 CapEx
$160 Repairs
$100 Home Insurance
$40 Lawncare
$160 Management (Undecided if I am going to use this)

Cash flow is about $300 a month.

Can someone review this deal and give me some opinions on it. It is an older home but I will be getting it inspected to see if there is any major issues.

Thanks

Loading replies...