Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago,

User Stats

277
Posts
78
Votes
Tyler Flagg
  • Investor
  • Pensacola, FL
78
Votes |
277
Posts

A Very Merry Christmas Closing!

Tyler Flagg
  • Investor
  • Pensacola, FL
Posted

Hello BP world!

I bought my first property (thanks to the help of BP) back in April of 2014 in Oklahoma City.

First Deal in Oklahoma City!

Although I naturally made a number of mistakes throughout the process, I believe that it was ultimately a success. The property has been rented out for a while now and is cash flowing approximately $300/month.

Shortly after purchasing this first property, I made a long-term plan. This plan outlined exactly how many properties I needed to purchase each year in order to meet my final goal. For 2014, that goal was 2 properties…but I only had one…so I started looking around.

In November, I got onto Realtor.com and found two properties in my target market that were being sold as a pair by a fellow real estate investor. The amazing thing I noticed is that they are located literally right next door to the one property that I currently own. What a beautiful coincidence!

To make a long story short, I was able to take a trip to Oklahoma to check out the properties a few weeks later and put in an offer. After a few counters back and forth, we came to an agreement and just had the closing yesterday. It was the best Christmas present I received by far :-)

Here are the highlights...

Property A

  • Square Feet: 1,000
  • Type: 2 bed / 1 bath
  • Market Price: 55k
  • Purchase: 47.5k
  • Gross Rent: $850
  • Operating Expenses: ($256)
  • Mortgage Payments: ($187)
  • Vacancy: ($68)
  • Cash Flow: $339
  • Cap Rate (Purchase Price): 13.3%
  • Cash on Cash Return (Year 1): 18.4%

Property B

  • Square Feet: 1,300
  • Type: 3 bed / 2 bath
  • Market Price: 72k
  • Purchase: 67.5k
  • Gross Rent: $950
  • Operating Expenses: ($262)
  • Mortgage Payments: ($282)
  • Vacancy: ($76)
  • Cash Flow: $330
  • Cap Rate (Purchase Price): 10.9%
  • Cash on Cash Return (Year 1): 15.3%

Thanks to everyone for their help over the last year. Can’t wait to see what 2015 has in store.

Have a Happy New Year!

Tyler Flagg

Loading replies...