Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago on . Most recent reply

User Stats

277
Posts
78
Votes
Tyler Flagg
  • Investor
  • Pensacola, FL
78
Votes |
277
Posts

A Very Merry Christmas Closing!

Tyler Flagg
  • Investor
  • Pensacola, FL
Posted

Hello BP world!

I bought my first property (thanks to the help of BP) back in April of 2014 in Oklahoma City.

First Deal in Oklahoma City!

Although I naturally made a number of mistakes throughout the process, I believe that it was ultimately a success. The property has been rented out for a while now and is cash flowing approximately $300/month.

Shortly after purchasing this first property, I made a long-term plan. This plan outlined exactly how many properties I needed to purchase each year in order to meet my final goal. For 2014, that goal was 2 properties…but I only had one…so I started looking around.

In November, I got onto Realtor.com and found two properties in my target market that were being sold as a pair by a fellow real estate investor. The amazing thing I noticed is that they are located literally right next door to the one property that I currently own. What a beautiful coincidence!

To make a long story short, I was able to take a trip to Oklahoma to check out the properties a few weeks later and put in an offer. After a few counters back and forth, we came to an agreement and just had the closing yesterday. It was the best Christmas present I received by far :-)

Here are the highlights...

Property A

  • Square Feet: 1,000
  • Type: 2 bed / 1 bath
  • Market Price: 55k
  • Purchase: 47.5k
  • Gross Rent: $850
  • Operating Expenses: ($256)
  • Mortgage Payments: ($187)
  • Vacancy: ($68)
  • Cash Flow: $339
  • Cap Rate (Purchase Price): 13.3%
  • Cash on Cash Return (Year 1): 18.4%

Property B

  • Square Feet: 1,300
  • Type: 3 bed / 2 bath
  • Market Price: 72k
  • Purchase: 67.5k
  • Gross Rent: $950
  • Operating Expenses: ($262)
  • Mortgage Payments: ($282)
  • Vacancy: ($76)
  • Cash Flow: $330
  • Cap Rate (Purchase Price): 10.9%
  • Cash on Cash Return (Year 1): 15.3%

Thanks to everyone for their help over the last year. Can’t wait to see what 2015 has in store.

Have a Happy New Year!

Tyler Flagg

Loading replies...