Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago on . Most recent reply

User Stats

1,387
Posts
663
Votes
Mark Updegraff
  • Investor
  • Rochester, NY
663
Votes |
1,387
Posts

Early Bird get the MLS worm

Mark Updegraff
  • Investor
  • Rochester, NY
Posted

Sometimes things work out when you're diligent and swift to act.  I don't acquire a ton of properties probably averaging a few units per year.  Here is the skinny on the one I just closed.

MLS listing 44,900, acquired at full price no contingency

assessed value 63,000

4 bed 1 bath built 1920

1286 Sq ft 4 bed 1 bath

Hardwood floors and oak moldings (unpainted throughout)

New vinyl windows 2nd Floor

New tear off roof 1 yr old.

New vinyl siding not very old.

Off street parking

Location is in the path of progress (less than 1 mile from Rochester's #1 employer)

Screening tenants at 1200 / month, with current applicants.

Pro forma:

gross rent yearly = 14,400

less 35% (10%PM, 10% Vacancy Reserve, 10% Capital Reserve, 5% Repair Reserve)

= $9360

minus operating costs (2246 taxes, 600 insurance) = 6514

cash on all cash return = 14.5%

Most Popular Reply

User Stats

1,603
Posts
918
Votes
Arlan Potter
  • Investor/Accountant/Builder
  • Meno, OK
918
Votes |
1,603
Posts
Arlan Potter
  • Investor/Accountant/Builder
  • Meno, OK
Replied

looks like a great deal. I am surprised the rents are that high in an area that houses can be bought at that price.

Loading replies...