Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago,

User Stats

276
Posts
107
Votes
Mike Webb
  • Real Estate Investor
  • Hagerstown, MD
107
Votes |
276
Posts

Medical suite...14% cap rate?

Mike Webb
  • Real Estate Investor
  • Hagerstown, MD
Posted
Hi BP'ers! Looking for some advice about a pocket listing sent to me the other day. I don't have much experience with the Commercial REI realm and would appreciate any advice. This is a 3,000sqft medical facility that would be classified as Class A office space, I believe. Here our the numbers forwarded to me from the Property Manager. The purchase price would be under 300k and they will entertain seller financing. 52 months of rent remaining (based on 12/1/14 Settlement date) $195,000 52 months of NNN costs @ $2/SF (estimate) - $26,000 Net cash flow - $169,000 over 56 months - 63% of the purchase price repaid over the next 52 months Buyer's cost basis after the lease ends - $99,900 of purchase price not repaid - $33/SF 3,019 SF fully built out medical suite specifically set up for dialysis practice Average monthly rent of $3,750/month Average monthly NNN costs - $500/month Average net cash flow - $3,250/month Cap Rate - 14% on average net cash flow Please let me know what you all think or what your next move would be with the seller. Thanks!

Loading replies...