Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on . Most recent reply

User Stats

2
Posts
0
Votes
David Harrel
  • Dallas, TX
0
Votes |
2
Posts

First time investor with deal in Dallas

David Harrel
  • Dallas, TX
Posted

Hi every one i have been on the site for a while now but just as a reader. I have found a property in my area that my wife and i want to pick up.

Here are the stats

Owner financed note of $170000 at 6% for 30yr

Closing cost of 5500 that i am paying out of pocket

The home needs some work of around to a tune of 12k-15k

The house has a ARV of around 250k-265k

Taxes are 4550 a year

Insurance is 1350 a year

I believe i can get rent rates at 2000 but for worst case i have been using 1800 for all my calculations

I ran the investment calculator and before i refinance the home it say i cashflow 290 a month and after a refinance i believe my cashflow to be around 350. This is with no vacancy rate and nothing withheld for repairs.


My question is this is 350 a month a good return for a house like this in dallas?

Most Popular Reply

User Stats

1,111
Posts
1,109
Votes
Nick B.
  • Investor
  • North Richland Hills, TX
1,109
Votes |
1,111
Posts
Nick B.
  • Investor
  • North Richland Hills, TX
Replied

You can get $350/mo on a much cheaper house if you use the same "no vacancy, no repairs" assumption. It is really a function of rent vs PITI if nothing else is factored in.

Loading replies...