Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on . Most recent reply

User Stats

95
Posts
15
Votes
Kyle Kelley
  • Investor
  • Hawthorne, CA
15
Votes |
95
Posts

First deal is closing today! Let me know how you think I did!

Kyle Kelley
  • Investor
  • Hawthorne, CA
Posted

I am very excited because my first investment property is set to close today! 

It is a cash purchase, total price of $29,850 (market value/comps 45K, my more conservative estimate is closer to 38-40K) for a 2/1 recently updated (December 2012) and tenanted with new 1 year lease (this was important for me as an out of area investor). Seller agrees to continue PM for first 6 months with option to stay with his PM or find a new one after. Rented for $700 per month and tenant pays all utilities. 

So deal breaks down like this:

Total Price : $29,850     Downpayment/Cash Invested : $1500 

Amount Financed @ 6% using HELOC: $28,350 ($170/month P+I)

Taxes : $125 / month     Insurance : $42 / month    Vacancy/Maintenance: $81 / month

Total Expenses/Month (PITI + Vacancy/Maintenance) = $418

Cash Flow = $282 (first 6 months PM included in purchase so no extra, after 6 mo. will be about $70 less, so closer to $200 CF)

My plan is to refi the property after 6 months to get a 75% LTV cash out refinance to get a better rate and be able to replenish my HELOC for other properties/future investments.

Let me know how you guys think I did on this "hopefully soon to be" first deal!

Most Popular Reply

User Stats

119
Posts
109
Votes
Mark Del Grosso
  • Rental Property Investor
  • Lockport, NY
109
Votes |
119
Posts
Mark Del Grosso
  • Rental Property Investor
  • Lockport, NY
Replied

The best way to get started is to get started.

Congrats

Loading replies...