Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on . Most recent reply

User Stats

95
Posts
15
Votes
Kyle Kelley
  • Investor
  • Hawthorne, CA
15
Votes |
95
Posts

First deal is closing today! Let me know how you think I did!

Kyle Kelley
  • Investor
  • Hawthorne, CA
Posted

I am very excited because my first investment property is set to close today! 

It is a cash purchase, total price of $29,850 (market value/comps 45K, my more conservative estimate is closer to 38-40K) for a 2/1 recently updated (December 2012) and tenanted with new 1 year lease (this was important for me as an out of area investor). Seller agrees to continue PM for first 6 months with option to stay with his PM or find a new one after. Rented for $700 per month and tenant pays all utilities. 

So deal breaks down like this:

Total Price : $29,850     Downpayment/Cash Invested : $1500 

Amount Financed @ 6% using HELOC: $28,350 ($170/month P+I)

Taxes : $125 / month     Insurance : $42 / month    Vacancy/Maintenance: $81 / month

Total Expenses/Month (PITI + Vacancy/Maintenance) = $418

Cash Flow = $282 (first 6 months PM included in purchase so no extra, after 6 mo. will be about $70 less, so closer to $200 CF)

My plan is to refi the property after 6 months to get a 75% LTV cash out refinance to get a better rate and be able to replenish my HELOC for other properties/future investments.

Let me know how you guys think I did on this "hopefully soon to be" first deal!

Most Popular Reply

User Stats

119
Posts
109
Votes
Mark Del Grosso
  • Rental Property Investor
  • Lockport, NY
109
Votes |
119
Posts
Mark Del Grosso
  • Rental Property Investor
  • Lockport, NY
Replied

The best way to get started is to get started.

Congrats

Loading replies...