Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 11 years ago on . Most recent reply

User Stats

45
Posts
20
Votes
Thomas Fosnaugh
  • Investor
  • Marion, IA
20
Votes |
45
Posts

Potential 4 Plex Deal

Thomas Fosnaugh
  • Investor
  • Marion, IA
Posted

Looking at a set of #4 four plexes built 1980 in Marion, IA - each unit is a 2 bed 1 bath 700-800 square feet. Here's the numbers.

Rent: $549 per month per unit (their numbers say $585 I think they include coin laundry) - $26,352 annual

Expenses: $11,200 total annual (I factored 60% off gross because landlord pays water/trash)

Taxes - $2568 annually

NO I - $15,152

List Price: $145,000 (per four plex)

Cap Rate: 10.4

Located in a desirable neighborhood/great school district surrounded by newer single family houses/condos.

I have the capacity to buy #3 or maybe all 4 of the four plexes depending on deal I can get (15-20 % down, 4-5% interest rate on conventional 30 yr. Loans mortgage payment on each $640/month). I'd be looking at around $620 cash flow/month per 4 plex (@ list purchase price).

Thanks for reading - any advice/ideas is greatly appreciated.

Loading replies...