Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated 7 months ago on . Most recent reply

User Stats

38
Posts
20
Votes
Coty B Lunn
  • Real Estate Agent
  • Binghamton, NY
20
Votes |
38
Posts

4-Family Buy and Hold

Coty B Lunn
  • Real Estate Agent
  • Binghamton, NY
Posted

Investment Info:

Small multi-family (2-4 units) buy & hold investment in Caseyville.

Purchase price: $205,000
Cash invested: $27,112

Bought for $205,000 in the Maine-Endwell school district

Monthly rent (pro forma with 3 month stabilization) $4,800

Taxes: $9,238

Insurance: $2,642

Gas/electric: $0

Water/sewer: $2,451

Total expenses: $14,280

I used a conventional 10% down. With downpayment and closing costs, it came out to $27,112.

I expect to have about $10,000 in repairs on the high side.

The rents are as follows (pro forma): $1,400 (3 bed), $1,600 (3 bed), $850 (1 bed), $850 (1 bed)

What made you interested in investing in this type of deal?

Trying to add to my portfolio! This gives me a total of 16 apartments now!

How did you find this deal and how did you negotiate it?

Unfortunately, I didn't have much negotiation leverage. Many others offered on it and I ended up paying $16,000 over the asking price. It is still a good deal and the numbers work great!

How did you finance this deal?

I financed this deal with a 10% down conventional loan. For $205,000 and all in closing costs, it came out to $27,112.

How did you add value to the deal?

I am adding value to the deal by renting out the one vacancy. I expect to get $1,400/month. I am doing minor repairs <$2,000

business profile image
SVN Innovative Commercial | Coty Lunn
5.0 stars
2 Reviews

Most Popular Reply

User Stats

529
Posts
357
Votes
Greg Kasmer
  • Rental Property Investor
  • Philadelphia
357
Votes |
529
Posts
Greg Kasmer
  • Rental Property Investor
  • Philadelphia
Replied

Coty - Can you explain more about your financing? Did you use a bank, credit union, DSCR loan? I'm impressed that you got a 90% LTV loan, so I'm curious... Great Deal!

Loading replies...