Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated 5 months ago on . Most recent reply

User Stats

38
Posts
20
Votes
Coty B Lunn
  • Real Estate Agent
  • Binghamton, NY
20
Votes |
38
Posts

4-Family Buy and Hold

Coty B Lunn
  • Real Estate Agent
  • Binghamton, NY
Posted

Investment Info:

Small multi-family (2-4 units) buy & hold investment in Caseyville.

Purchase price: $205,000
Cash invested: $27,112

Bought for $205,000 in the Maine-Endwell school district

Monthly rent (pro forma with 3 month stabilization) $4,800

Taxes: $9,238

Insurance: $2,642

Gas/electric: $0

Water/sewer: $2,451

Total expenses: $14,280

I used a conventional 10% down. With downpayment and closing costs, it came out to $27,112.

I expect to have about $10,000 in repairs on the high side.

The rents are as follows (pro forma): $1,400 (3 bed), $1,600 (3 bed), $850 (1 bed), $850 (1 bed)

What made you interested in investing in this type of deal?

Trying to add to my portfolio! This gives me a total of 16 apartments now!

How did you find this deal and how did you negotiate it?

Unfortunately, I didn't have much negotiation leverage. Many others offered on it and I ended up paying $16,000 over the asking price. It is still a good deal and the numbers work great!

How did you finance this deal?

I financed this deal with a 10% down conventional loan. For $205,000 and all in closing costs, it came out to $27,112.

How did you add value to the deal?

I am adding value to the deal by renting out the one vacancy. I expect to get $1,400/month. I am doing minor repairs <$2,000

business profile image
SVN Innovative Commercial | Coty Lunn
5.0 stars
2 Reviews

Most Popular Reply

User Stats

503
Posts
345
Votes
Greg Kasmer#2 Multi-Family and Apartment Investing Contributor
  • Rental Property Investor
  • Philadelphia
345
Votes |
503
Posts
Greg Kasmer#2 Multi-Family and Apartment Investing Contributor
  • Rental Property Investor
  • Philadelphia
Replied

Coty - Can you explain more about your financing? Did you use a bank, credit union, DSCR loan? I'm impressed that you got a 90% LTV loan, so I'm curious... Great Deal!

Loading replies...