Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated 5 months ago on . Most recent reply

4-Family Buy and Hold
Investment Info:
Small multi-family (2-4 units) buy & hold investment in Caseyville.
Purchase price: $205,000
Cash invested: $27,112
Bought for $205,000 in the Maine-Endwell school district
Monthly rent (pro forma with 3 month stabilization) $4,800
Taxes: $9,238
Insurance: $2,642
Gas/electric: $0
Water/sewer: $2,451
Total expenses: $14,280
I used a conventional 10% down. With downpayment and closing costs, it came out to $27,112.
I expect to have about $10,000 in repairs on the high side.
The rents are as follows (pro forma): $1,400 (3 bed), $1,600 (3 bed), $850 (1 bed), $850 (1 bed)
What made you interested in investing in this type of deal?
Trying to add to my portfolio! This gives me a total of 16 apartments now!
How did you find this deal and how did you negotiate it?
Unfortunately, I didn't have much negotiation leverage. Many others offered on it and I ended up paying $16,000 over the asking price. It is still a good deal and the numbers work great!
How did you finance this deal?
I financed this deal with a 10% down conventional loan. For $205,000 and all in closing costs, it came out to $27,112.
How did you add value to the deal?
I am adding value to the deal by renting out the one vacancy. I expect to get $1,400/month. I am doing minor repairs <$2,000
- Coty B Lunn
- [email protected]
- 607-481-5660

Most Popular Reply

- Rental Property Investor
- Philadelphia
- 345
- Votes |
- 503
- Posts
Coty - Can you explain more about your financing? Did you use a bank, credit union, DSCR loan? I'm impressed that you got a 90% LTV loan, so I'm curious... Great Deal!