[Calc Review] Help me analyze this deal

[Robert Gibbs]

Hey guys, can I get some feedback on this deal analysis? The deal is fully remodeled. The listing gave the average rent prices and I looked then up using the rent estimator. I also went on the higher side with the down payment and interest rate even though the interest rate still may be higher but I'm hoping someone will correct that. Thanks!

View report

*This link comes directly from our calculators, based on information input by the member who posted.