[Calc Review] Help me analyze this deal

[John Quintanilla]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Hello, not sure if am am doing something wrong when inputting the numbers. I keep getting a negative cash flow! Please help. 

[John Quintanilla]

@Tyrek Brown I appreciate your response. I want to be local for my first rental property so I can gain the experience. One day I would like to invest out of state. House hacking may be my option considering i live in ny. I first want to network and attend meetings here in LI. Any recommendations?