Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 2 years ago on . Most recent reply

[Calc Review] Help me analyze this deal
Short version: I am new to analysing deals - can you help vet my report here and tell me if this looks like a good deal? I think it does based on my limited understanding, but would love to validate that with experienced folks in this forum.
Longer version: Hi Team! I am a newbie to real estate investing. I have 1 mortgage already (about 260K left) for a condo that I have rented out to tenants.
I am looking for my next deal and trying to find something that allows me to house hack & generate decent cash flow that I can put into more properties later (I also save from my W2 job - this would just be supplemental cash flow). My strategy for this was to look at multifamily properties where I can do short-term rentals (AirBnb etc) & house hack at the same time.
I found this quadruplex - each unit is 1 bed, 1 bath, in an amazing area of Dallas that has local attractions and is also 1 mile from a hospital (travel nurse market). It is fairly updated. I might just look at improving the flooring in the bathrooms, repainting the units white & changing out some fixtures (doorknobs etc)
I am new to analysing deals - can you help vet my report here and tell me if this looks like a good deal? I think it does based on my limited understanding, but would love to validate that with experienced folks in this forum. I think $1 million+ is a lot to pay in the Dallas market, but I'd be willing to pursue this if it generates cash flow and could help set me up well for additional deals. The location of this place could not be better.
Thank you so much!!
*This link comes directly from our calculators, based on information input by the member who posted.
Most Popular Reply

I agree that you should run these numbers by your realtor. The calculator should be accurate, but the outputs are only as good as the inputs.
At first blush:
- I’d assume 7-10% vacancy for the property
- I’d assume 10%+ for property management.
You can’t assume zero for either of those.
I don’t know the condition of the property but if it is good condition, those might be reasonable maintenance and capex expenses. If it is a fixer upper or old building, expect a lot more.
- check your taxes and insurance numbers with a local expert.
Even with more conservative assumptions, I bet you have a chance at a deal with a 6%+ Cap rate (could be wrong let’s see what the analysis says). If so, that would be good in Denver - not sure about your area!
Good luck! Interested