[Calc Review] Help me analyze this deal

[Tyler Brantley]

Property in River Mill NC

I'm just trying to practice with my calculator. feel free to use this info. If my calculations are wrong please, tell me how I can correct them. This Property with my calculations has a 14% CoC.

Here is the listing Descriptions I found online.

Location in the highly desired Mills River area. A short drive to the Asheville airport, Hendersonville & Brevard. The two buildings offer two units in each with long-term rental history. Both buildings are very well-maintained with unique all metal roof & shingled siding as well, so offers low exterior maintenance. Each unit offers 2 bedrooms & one & a half baths. The main levels of each of the four units consist of a kitchen, living room, & half bath & laundry room. Upper levels have 2 bedrooms & a full bath. All offer an exterior rear door to their private entertaining patio's with 3 having Pergolas & storage. Common fire-pit for entertaining & rear security light. Unique design of the buildings will never grow old & metal shingles & roof for longevity is amazing. All have heat pumps, & all on individual meters. Appliances in each convey less the tenant-owned washer, dryers. Plenty of parking & guest parking area next to walled dumpster area. Year round Mountain views.

View report

*This link comes directly from our calculators, based on information input by the member who posted.