Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 3 years ago on . Most recent reply
![Sara Frank's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1650755/1690494458-avatar-blondequity.jpg?twic=v1/output=image/crop=958x958@0x0/cover=128x128&v=2)
How I bought a cash flowing *single family* house-hack at 23
Investment Info:
Single-family residence buy & hold investment.
Purchase price: $250,000
Cash invested: $12,000
Bought this property using an FHA 203k loan. Using a combination of seller credits and FHA financing I was able to bring only $12,000 of my own money to closing. At the time of purchase it was a 2 bed, 1.5 bath row-home. I put about 70k into renovating it, adding two bathrooms and creating a studio apartment in the basement to rent on airbnb. After renovation it is a 3 bed 3 bath home.
ARV is currently sitting in the high 300's.
Phase II of the reno will be this summer when I add a roof deck and finish out the kitchen. ARV after phase II will sit in the low 400's.
PITI (including PMI) is $2200, utilities are $300 for a total monthly cost of $2500. I rent the basement on airbnb for around $1700-2200/month and rent the second bedroom upstairs for $700/month so my total out of pocket cost to live there is. between $0-300/month. I plan to refinance at the end of the summer to remove the PMI.
What made you interested in investing in this type of deal?
I wanted to reduce my living expenses as much as possible and also bring as little money as possible to close.
How did you find this deal and how did you negotiate it?
I found this deal on the MLS via my agent. We negotiated the purchase price in exchange for a full 6% subsidy from the seller to cover closing costs.
How did you finance this deal?
Using an FHA 203k renovation loan.
How did you add value to the deal?
By adding 2 additional bathrooms, upgrading the kitchen and appliances, and creating an airbnb suite in the basement.
Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?
Chris Loughlin at First Home Mortgage was a great resource to me throughout the whole process. I also used Bill Evans as my 203k consultant and would recommend him.
Most Popular Reply
![Sara Frank's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1650755/1690494458-avatar-blondequity.jpg?twic=v1/output=image/crop=958x958@0x0/cover=128x128&v=2)
Something I want to add on here to the lessons learned. I don't think from a traditional 'BRRRR' perspective it was wise of me to add a second bathroom upstairs. I don't think its necessary if I were to turn around and sell the property. However, I wouldn't be able to charge the rent I do upstairs if that room didn't have its own bathroom. So from a cash flow perspective, it makes sense. The moral of the story being there is no "one way" to make money in a deal, and 'mistakes' for one strategy might be beneficial if you take a step back and adjust in a different direction.