Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Rehabbing & House Flipping
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

79
Posts
28
Votes
Aaron Foster
  • Investor
  • College Park, MD
28
Votes |
79
Posts

Before & After 2 House Waterfront Property

Aaron Foster
  • Investor
  • College Park, MD
Posted

I always enjoy looking at before and after pictures and storie so here is one of my recent ones.

Facts: 2 houses 1 waterfront lot for $160k. Approx 35 Minutes to Washington DC and 1.5 miles to one of our many Military Bases. 

Obstacles: No comps to get a residential loan and the houses were a bit beat up so a commercial loan wouldn't approve until the houses were renovated. 

Solution: Paid about $500 for a commercial "subject to appraisal (or the value once the renovations are done) which came back at $285k ARV. I knew at that price point it was a good long term buy and hold. I purchased the property with Hard money; 13% with 3 points and kept using the mortgage while the houses were under renovation. I refinanced into a commercial loan after completing the renovation at 1% over prime (5.5%). I had to have the property re-appraised after renovations were done for the commercial loan; it came back at $325k this time. The lender (a credit union) gives 80% of appraised value which would be $260k.

All in all I was into them for around $240k. After the re-fi I decided to pull out $225k (instead of $260k) and leave a little of my own cash wrapped into the deal and keep a bit more equity in the property. (some for tax purposes)

Mortgage is $1385 (doesn't include taxes and insurance). Combined the houses rent for $2850.

Below the Images aren't in the right order but gives you an idea of before and after. 

Most Popular Reply

User Stats

4,876
Posts
2,760
Votes
Stephanie P.
#5 Mortgage Brokers & Lenders Contributor
  • Washington, DC Mortgage Lender/Broker
2,760
Votes |
4,876
Posts
Stephanie P.
#5 Mortgage Brokers & Lenders Contributor
  • Washington, DC Mortgage Lender/Broker
Replied

@Aaron Foster

Really nice job and fantastic use of other people's money.  That's the way it's done.

Congratulations

Stephanie

  • Stephanie P.
  • Loading replies...