Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Rehabbing & House Flipping
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

User Stats

78
Posts
28
Votes
Aaron Foster
  • Investor
  • College Park, MD
28
Votes |
78
Posts

Before & After 2 House Waterfront Property

Aaron Foster
  • Investor
  • College Park, MD
Posted

I always enjoy looking at before and after pictures and storie so here is one of my recent ones.

Facts: 2 houses 1 waterfront lot for $160k. Approx 35 Minutes to Washington DC and 1.5 miles to one of our many Military Bases. 

Obstacles: No comps to get a residential loan and the houses were a bit beat up so a commercial loan wouldn't approve until the houses were renovated. 

Solution: Paid about $500 for a commercial "subject to appraisal (or the value once the renovations are done) which came back at $285k ARV. I knew at that price point it was a good long term buy and hold. I purchased the property with Hard money; 13% with 3 points and kept using the mortgage while the houses were under renovation. I refinanced into a commercial loan after completing the renovation at 1% over prime (5.5%). I had to have the property re-appraised after renovations were done for the commercial loan; it came back at $325k this time. The lender (a credit union) gives 80% of appraised value which would be $260k.

All in all I was into them for around $240k. After the re-fi I decided to pull out $225k (instead of $260k) and leave a little of my own cash wrapped into the deal and keep a bit more equity in the property. (some for tax purposes)

Mortgage is $1385 (doesn't include taxes and insurance). Combined the houses rent for $2850.

Below the Images aren't in the right order but gives you an idea of before and after. 

Most Popular Reply

User Stats

4,876
Posts
2,757
Votes
Stephanie P.
#4 Mortgage Brokers & Lenders Contributor
  • Washington, DC Mortgage Lender/Broker
2,757
Votes |
4,876
Posts
Stephanie P.
#4 Mortgage Brokers & Lenders Contributor
  • Washington, DC Mortgage Lender/Broker
Replied

@Aaron Foster

Really nice job and fantastic use of other people's money.  That's the way it's done.

Congratulations

Stephanie

  • Stephanie P.
  • Loading replies...