Short-Term & Vacation Rental Discussions
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated about 4 years ago on . Most recent reply

STR (vacation rental) which one would you choose?
Hoping I can get some wisdom from all the STR gurus. Here are the options I have.
Option 1:
Purchase price $201K
2 bed/ 1 bath
Conservative daily rate $200/night
Conservative occupancy 35% (annually)
Net cash flow monthly $250 (conservative)
Actual estimate through AirDna $338/nightly and 49% annual occupancy. I like to be conservative, though.
Initial investment $25K (10% down and closing)
Additional cash $10K (furniture and decorations)
Total cash investment $35K
Property is renovated and not much needs to be done.
Option 2:
Purchase price $305K
3 bed/3 bath
Conservative daily rate $325/night
Conservative occupancy 35%
Net cash flow monthly $400/month
Actual estimate through AirDna $450/nightly and 49% occupancy annually.
Initial investment $37K (10% down and closing)
Additional cash $15K (furniture and decorations)
Total cash investment $52K
Property needs work. It is rentable as-is, but to get top dollar it needs about $50K worth of work. Once work is done it could bring in between $550-$650/night.
Most Popular Reply

- Rental Property Investor
- Tennessee Florida
- 5,686
- Votes |
- 4,236
- Posts
@Samir Solanki. Don’t bother with 35% occupancy market is my suggestion.