Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 3 years ago on . Most recent reply

User Stats

92
Posts
51
Votes
Mel Park
51
Votes |
92
Posts

Please see - - my ROI seems low - -but real ?

Mel Park
Posted

Hello, eventually I'd like to buy another 3-4 units - could be condo, could be single-family. The ROI I'm about to show, I feel is lower than what I see people talking about. Lower than the average yearly stock market return. Mind you, I'd still do it because I can't sleep having 100% of my nest-egg in the same asset class, especially when said asset class is paper stocks. Anyhow, was hoping folks would look at this and comment. Say it's a Metro Area that is forecasted to have strong growth in coming years, use Atlanta for this example, say - Kennesaw, GA, Single Family home, 3bed/2bath. Price assumes rehabs are priced in, OR the home was just about turn-key ready:

Purchase Price:  $235,000

Monthly rent: $1700 per mo, $20,400

Expenses:

*Property Manager: $2,040

*Property  Taxes: $2,000

*Insurance:         $1,500

*Yearly Repairs:   $1,400 (calling plumber, A/C  guy, etc)

*Maintenance Accruals: $3,000 (replacing carpets, doing paint, replacing appliances. I'm hoping $3k per year does it. This means I'd spend $15,000 in 5 years, or $30,000 in 10 years)

*Vacancy:           $1,700.      (New tenant every 2 years. I'd miss one month's rent, + $1700 broker fee)

*Miscellaneous:   $500          (Stuff I haven't thought of here)

******************************

NET yearly rental income: $8,260 divided y $235k purchase price=  3.5%

Appreciation: Avg 2.5% per year so in a 5 year example: 

Selling price: $260,000 - $14,000 commissions and fees:  $244,000 net proceeds.  

=Total 6% net appreciation in 5 years, so avg ROI of. 1.2% per year.

3.5% rent + 1.2% appreciation =.     4.7% Yearly ROI if held for 5 years.

I look on this , and feel ROI is low.....but -line by line those are the expenses so maybe it's realistic?

I feel that 2.5% is a realistic appreciation rate - much lower than the last few decades and - by most accounts, areas like Atlanta, Raleigh, etc are still expecting influxes of people, and homes under $250k don't seem to be the builders' number one choice because there's not so much profit in it. 

Would really appreciate any comments or thoughts, thank you. 





Most Popular Reply

User Stats

291
Posts
144
Votes
John Powell
  • Real Estate Agent
  • Kennesaw, GA
144
Votes |
291
Posts
John Powell
  • Real Estate Agent
  • Kennesaw, GA
Replied

@Mel Park 2.5% is a little low on the appreciation. Rents and expenses seem to be inline with the Kennesaw Area. I think inflation is here to stay for a few years. I’m looking for properties that are in the path of progress, have numbers similar to what you are talking about but can also be used as short term rentals to significantly increase the income during the hold period and hopefully significantly out preform the market on the appreciation side too.

  • John Powell
  • Loading replies...