Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 6 years ago,

User Stats

124
Posts
53
Votes
Shmuel Waldman
53
Votes |
124
Posts

Help me analyze this Multi Family unit

Shmuel Waldman
Posted
33 Unit - Asking $4350000 - ( I believe I can offer $4120000)

Building is %100 occupied 

Current Rental Income -   $400380 Total Additional income  $20698

Expenses

Real Estate Taxes $66,695

Insurance $8,407

Trash $3,534

Electric $2,375

Alarm Monitoring $666

Gas $18,749

Pest Control $1,135

Water/Sewer $24,051

Landscape/Snow Removal/Cleaning $12,168

Management $34,439  

Repairs/Maintenance $16,000 Cap EX $20019                          TOTAL EXPENSES $208235 NET OPERATING INCOME: $212843
Dept service  $195600 There is a big rental upside Currently the average rent is 1042 per unit Comps tell me that if I fix up units @$8000 per unit - I will be able to get $1300 average on a unit. Once all units are done over the building should be able to fetch $6m after 36-48 months 

Loading replies...