STR Lakefront Property

[Joseph Hossenlopp]

I am looking to purchase a Short-term Rental.  I am looking at Lakefront property on Saturday.  I am in NY, so the closing costs are a bit higher.  I did an analysis on BiggerPockets, any feedback would be appreciated!  I did the comps, and properties this size average $300/night.  I figured I could rent out 150 nights/year, so that's where I got the rental income.  Could not figure out how to add the file as an attachment, so I copied & pasted.  Little hard to read, sorry.