12 Units FOR SALE COC: 14% CAP RATE: 8.85% DCR: 1.68

[Michael Hyche]

$480,000 Plus 3% Wholesaling Fee

12 Units 

75% OCCUPIED

Cap Rate: 8.85%
COC: 14%
DCR: 1.68
GRM 5.72
OCCUPANCY BREAK EVEN POINT 69.45%

THESE ARE THE ACTUAL NUMBERS NOT PROFORMA
EGI: $75,492
OE: $22,018.56
NOI: $42,491.40
CASH FLOW: $17,234.11

P.S.- WE ALSO HAVE A VACANT 8 UNIT APARTMENT BUILDING 20 MINUTES FROM VINCENNES UNIVERSITY FOR $20K (TOTAL REHAB).

MICHAEL HYCHE

FAMC REAL ESTATE GROUP LLC

[email protected]

JOIN OUR VIP BUYERS LIST 

www.FAMCREALESTATEGROUP.com