Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago,

User Stats

2,325
Posts
911
Votes
Antoine Martel
  • Rental Property Investor
  • Miami, FL
911
Votes |
2,325
Posts

17% Cash on Cash Return - $16,200 Down - Turnkey Rental Property

Antoine Martel
  • Rental Property Investor
  • Miami, FL
Posted

We have another rental property available in Memphis. This property is currently rented out for $750/mo. The property has a brand new 30-year roof and new heating system in place!

Purchase Price$67,500

Current Rent $750
Cap Rate9%
Cash on Cash Return*17%
Net Cash Flow Per Month*$235
Initial Investment$16,200

*Assuming 20% down with a loan at 5% interest for 30 years.

Property Information

Current StatusTenanted
Lease Start Date06/08/2018
Lease End Date06/09/2020
UtilitiesPaid by Tenant
HOANone

Let me know if you would like financials and I can send them over.

Thank you.

Offering

Loading replies...