" SEXY TOWN HOME FOR SALE"

[Paris Wilson]

5510 Force Rd is a townhouse in Baltimore, MD 21206. This 1,088 square foot townhouse sits on a 5,691 square foot lot and features 3 bedrooms & 1.5 bathroom. This property was built in 1957. New roof, A/C unit, updated electrical, great neighborhood. Asking $60k, $20k est. repair, ARV $135k, 59%LTV. POF and $2500 EMD at time of contract. Viewing by Appt ONLY. Must be able to close within 7 business days. CASH ONLY!!

PURCHASE/REHAB ASSUMPTIONS
59% of ARV
After-Repair Value (ARV)	140,000.00
Purchase Price (Offer Price)	60,000.00	42.86%
Rehab Costs	20,000.00	14.29%
Total Holding and Closing Costs	3,000.00	2.14%
Total Financing Costs	0.00	0.00%
Total Project Cost Basis	83,000.00	59.29%
Total Amount Financed	0.00
Total Cash Commited	83,000.00

PROJECTED RESULTS
Projected Resale Price	135,000.00
Projected Cost of Sale	8,100.00
Flip Profit	43,900.00
ROI	52.89%
Annualized ROI	211.57%
Timeline Assumptions
Time to Complete Rehab	1 Month
Time to Complete Sale	2 Month
Total Time	3 Month

Property Details for 5510 Force Road

Interior Features

Unit Information
• # of Units: 1

Fireplace Information
• Fireplace Type: Yes

Cooling Information
• Cooling Type: Has Cooling

Heating Information
• Heat Type: Steam

Bathroom Information
• # of Baths (Total): 1
• # of Full Baths: 1

Parking / Garage, Exterior Features, Taxes / Assessments

Parking / Garage Information
• Primary Garage Type: Yes
• Parking Type: Garage

Exterior Information
• Roof Type: BuiltUp (Layered Asphalt)
• Structural Style: Townhouse
• Exterior Material: Brick
• Construction Quality (1-Lowest, 10-Highest): 4
• Building Type: Miscellaneous

Assessor Information
• Year of Last Land Appraisal: 2014

Property / Lot Details

Property Value Information
• Improvements Market Value: $71

Lot Information
• Primary Lot Number: 25
• Lot Size (Sq. Ft.): 5,691
• Lot Depth Ft.: 114
• Front Property Width: 49

Property Information
• Property Legal Description: 49-11X114-2
• Building/Structure Sq.Ft.: 1,088
• Total number of Stories: 2
• Total Sq. Ft. of All Structures: 1,088
• Total Sq. Ft. of All Structures Description: Living Area
• Total Finished Sq. Ft. of All Buildings on Property:1,088
• Total Assessor Sq. Ft. of Buildings: 1,088
• Ground Floor Sq. Ft.: 544
• # of Structures on Property: 1

Public Records for 5510 Force Road

Taxable Value

Land	$30,000
Additions	$75,900
Total	$105,900

Taxes (2015)$2,499

Basic Info

Beds	—
Baths	1
Floors	2
Year Built	1957
Year Renovated	—

Style	Townhouse
Finished Sq. Ft.	1,088
Unfinished Sq. Ft.	—
Total Sq. Ft.	1,088
Lot Size	5,691

CountyBaltimore City

APN6048025

County Data RefreshedMar 30, 2016