Renovated SFR in Dayton - ready for your tenants

[Peggy Beene]

LOOKING FOR CASH FLOW WITH AN ESTIMATED 13% CAP RATE?!?! Speice Ave in Dayton OH has been recently renovated, featuring new paint, light fixtures, refrigerator, stove and many more updates. This home has a full basement and detached garage. With your tenants in place this property can be a cash cow!

PROFORMA:
-Projected Annual Rent: $10,200
-Annual Taxes: $1,328.53
-Annual Insurance: $480
-Annual Property Management: $816
-Annual Net: $7,575.47
-Monthly Cash Flow: $631.29
-Estimated Cap Rate: 13%