Off market NC rental for sale

[Teresia M.]

Rental ready..Great cash flow and ROI. Home is located on 2 acre lot in Fayetteville, NC very close to Fort Bragg. 4 bed 2 bath 1900 SqFt. Est rent of $1325 per month. Home was built in 2000. If you are interested or have more questions please PM me directly:

$158,000 Sale Price (average price in the area from other providers in the $190k-$250k range)

$1325 Estimated monthly rent

942.46 PITI ( 4.10% IR, 30yr loan with 20% down + $5k est closing cost )

$92.75 monthly mgnt fee

$62.50 monthly repair allowance

$39.75 monthly vacancy allowance

$117.54 Monthly positive cash flow

13% ROI

$83.00 Price per SqFt