Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago,

User Stats

31
Posts
2
Votes
Teresia M.
  • Real Estate Investor
  • Cartersville, GA
2
Votes |
31
Posts

Beautiful off market NC rental for sale

Teresia M.
  • Real Estate Investor
  • Cartersville, GA
Posted

Rental ready..Great cash flow and ROI. Home is located on 2 acre lot in Fayetteville, NC very close to Fort Bragg. 4 bed 2 bath 1900 SqFt. Est rent of $1325 per month. Home was built in 2000. If you are interested or have more questions please PM me directly:

$158,000 Sale Price (average price in the area from other providers in the $190k-$250k range)

$1325 Estimated monthly rent

942.46 PITI ( 4.10% IR, 30yr loan with 20% down + $5k est closing cost )

$92.75 monthly mgnt fee

$62.50 monthly repair allowance

$39.75 monthly vacancy allowance

$117.54 Monthly positive cash flow

13% ROI

$83.00 Price per SqFt

Offering