Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago,

User Stats

55
Posts
17
Votes
Justin Whitfield
  • Rental Property Investor
  • Anderson, SC
17
Votes |
55
Posts

Negative cashflow property - What would you do?

Justin Whitfield
  • Rental Property Investor
  • Anderson, SC
Posted

I own a 5 unit apartment building. It really is a very old house (I would guess built in the 1920's) that was converted into apartments sometime in the 80's.  This property has a huge hassle factor and is a headache.

The apartments are all on the same power, water and gas meters, so utilities are included in the rent. They are heated through gas boiler/furnace with radiators, and the only AC is window units.

The units are all different floor plans. 

The Math:

Income

Unit A: Rents for $525, 2 bedrooms, 1 bathroom

Unit B: Rents for $450, studio apartment with mini kitchen

Unit C: Rents for $475, 2 bedrooms, 1 bathroom

Unit D: Rents for $500, 1 bedroom, 1 bathroom, unit is upstairs

Unit E: Rents for $500, 1 bedroom, 1 bathroom, unit is upstairs

Total gross monthly rent: $2,450

Expenses 

Utilities total around $925/month: $450 for power, $250 for Gas and $225 for water.

Taxes and Insurance are $350/month

Management (I manage myself but charge 10% for the analysis): $245

Repairs/Maintenance (5%): $122.50

CapEx (5%): $122.50

Vacancy/Uncollectible Rent (10%): $245

Debt Service: $500/month

Total Expenses: $2510

Monthly Cashflow: -$60.00/month

Obviously this is not ideal.  As I said above, the property is located in a bad area. It's not a good piece of property. The property is one that the hassle factor is HUGE.  It's always been a huge headache and constant source of stress. I owe $67k on it and I have had it listed with an agent for 10 months.  I've had a couple of offers and I even accepted an offer of $52,500 which would leave me covering the difference.

This property attracts poor tenants, and decent tenants won't come near it. It's easy to say "get better tenants" but this property is just not in the location or condition to get good tenants.  I have performed nearly 10 evictions in 3 years on this property, the other 10 properties I own I have only had 1 eviction in 3 years.

Some options I have considered are updating the heating/air systems to more efficient systems to save money on utilities. Switch the meters to be unit specific for power, water and gas. This would be a huge investment, in my area it's around $5000 to have the heating and air system installed, so that alone would be $25,000.

I'm considering dropping the price to a ridiculous level and take my loss and move on.

I would love to hear any advice, or maybe just confirmation that I need to get rid of the property as fast as possible.

Loading replies...