Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$39.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

26
Posts
11
Votes
Michael Hoover
11
Votes |
26
Posts

Deal or No Deal - 8 Door Appt. , Rural but College town, Owner finance

Michael Hoover
Posted

I have been offered an exclusive Deal by a local "friend"/ semi-mentor in my small town. 

 8 standard 2/1 apartments -  Quad, duplex, duplex, 1970 Dated buildings, little neglected but liveable

Owner finance: 20yr 6%rate with 20k down

------------------------------------------------

Total purchase 400K

Current NOI: 41k     Cap: 10
         (Tax,Ins,Maint, Util)

Gross rent 4500/mth

-----------------------------------------------

Upgrade, Est repairs: 60k 

After reno: NOI: 59K   

Gross rent: 6100

------------------------------------------------
Loan pmt: 2865/mth,    34k/yr

Current Cash flow: 531/mth,  6,378/yr

After reno Cash Flow: 2131/mth,  25,578/Yr

-------------------------------------------------

Added info- 
-Property line Joins with (growing) Community college

-Tiny town

-The Buildings are Currently "uglyish".

- Current Rent is 150$- $200 behind market avg.

I am very comfortable in single family homes in this town (own 18 SFH rented and performing well). First apartment purchase. Any advice welcome!!

Deal, no Deal!?

Loading replies...