Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated 10 months ago on .

User Stats

291
Posts
127
Votes
Eric DeNardo
  • Real Estate Agent
  • Denver
127
Votes |
291
Posts

Rent-by-the-Room Deal Analysis

Eric DeNardo
  • Real Estate Agent
  • Denver
Posted

Hey All, 

With higher prices and current interest rates, investors are looking to different strategies to make deals work. Here's a breakdown for a rent-by-the-room investment property in Denver: 

- 6 beds/ 3 baths

- Purchased in March 2024

-Monthly Income: $5,300: Master: $1000; 2 large bedrooms upstairs $900; 2 bedrooms in basement: $850 and one small bedroom for $800

-$300 Reserves

-$3500 Mortgage Payment

-avg $500 in utilities

=$1000 in monthly cash flow! 

  • Eric DeNardo