Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated 9 months ago,

User Stats

260
Posts
113
Votes
Eric DeNardo
Pro Member
  • Real Estate Agent
  • Denver
113
Votes |
260
Posts

Rent-by-the-Room Deal Analysis

Eric DeNardo
Pro Member
  • Real Estate Agent
  • Denver
Posted

Hey All, 

With higher prices and current interest rates, investors are looking to different strategies to make deals work. Here's a breakdown for a rent-by-the-room investment property in Denver: 

- 6 beds/ 3 baths

- Purchased in March 2024

-Monthly Income: $5,300: Master: $1000; 2 large bedrooms upstairs $900; 2 bedrooms in basement: $850 and one small bedroom for $800

-$300 Reserves

-$3500 Mortgage Payment

-avg $500 in utilities

=$1000 in monthly cash flow! 

  • Eric DeNardo