Skip to content
Learn
Get Started
How To Manage Your Rental Property Real Estate Syndications
SMARTER Phases
Strategy Market Acquisition Rehab/Rent Tracking Exit Repeat
Resources & Media
Resource Hub Webinars BPCON2024 Podcasts Pro-Exclusive Videos PRO Books Blog Guides Self-Guided Bootcamps Interactive Bootcamps
BPCON2024 Is Heading to Cancun October 6-8
This is your chance to learn from the best, network with the best, and become one of the best in the game.
Free Webinars
Real estate investors break down the basics, and share tips on how to get your next deal.
Tools
Calculators
Rental Property Fix And Flip BRRRR Wholesaling Mortgage Payment 70% Rule Airbnb Rent Estimator Rehab Estimator
Software & Services
Build Your Team Tenant Screening Property Management Lease Agreement Packages PRO RentRedi PRO Insurance Pro Partners PRO
Find Deals
Find Markets Find Deals PRO Real Estate Syndications Off-Market Deal Finding PRO Community Listings Find Foreclosures
Market Finder
Pinpoint the best real estate market for your specific goals with expert recommendations and real-time data on appreciation, affordability, rent to price ratio, and more.
Build Your Team
Suggested Vendors
Find an Agent Find a Lender Find a Property Manager Find a Tax & Accounting Pro Find a Financial Planner
Vendors & Partners
Build Your Team
Search
Members Businesses Classifieds
Events & Meetups
BPCON2024 Local Meetups
Agent Finder
Match with an investor-friendly agent who can help you find, analyze, and close your next deal.
Lender Finder
Get the best funding for your strategy. Find and compare investor-friendly lenders.
Forums
For You
Newest Trending Unanswered My Discussions Followed Discussions Followed Categories Followed Locations Followed People
General Real Estate
General Real Estate Investing Starting Out Deal Analysis Buying & Selling Business & Marketing Landlording Property Management Reviews & Feedback
Real Estate Strategies
House Hacking BRRRR Short-Term Rentals Mid-Term Rentals Multi-Family Fix & Flip Other Strategies
Finance & Financing
Lending Creative Finance Personal Finance Taxes & Legal Issues
News & Announcements
Official Site Announcements Market Trends & Data Real Estate News & Current Events Pro Exclusive Area PRO
Events & Networking
Events & Meetups Classifieds
Blog
General Real Estate
Real Estate News Market Trends Financing Landlording Tips Personal Finance Taxes Opinion
Top Strategies
BRRRR Short-Term Rentals Multifamily House Hacking Flipping
My Tenant Was Airbnbing Their Apartment Without Me Knowing. It Happens More Than You Think.
Renting has its horror stories, and sometimes it gets out of control. Jeff gives us an inside look at what happened when one of his tenants rented out his property without him knowing, plus stories from other landlords.
Mortgage Rate Gaps: Tracking the States With the Tightest Lock-In Effects
With higher interest rates, the lock-in effect has created a low inventory environment. Homeowners in these states are the most locked-in.
Store
All Books
Browse All Best Sellers New Books & Pre-Orders Bundle & Save Books for Beginners
Simplify your goals and find clarity for your investing
Dave Meyer's newest book gives a practical framework to craft and execute YOUR personalized real estate plan.
Claim your piece of a $30B industry.
Build wealth with this insider's guide to glamping, campgrounds, and RV parks in the outdoor hospitality industry.
×
Pro Members Get Full Access
Succeed in real estate investing with proven toolkits that have helped thousands of aspiring and existing investors achieve financial freedom.
$0 TODAY
$32.50/month, billed annually after your 7-day trial.
Cancel anytime
Find the right properties and ace your analysis
Market Finder with key investor metrics for all US markets, plus a list of recommended markets.
Deal Finder with investor-focused filters and notifications for new properties
Unlimited access to 9+ rental analysis calculators and rent estimator tools
Off-market deal finding software from Invelo ($638 value)
Supercharge your network
Pro profile badge
Pro exclusive community forums and threads
Build your landlord command center
All-in-one property management software from RentRedi ($240 value)
Portfolio monitoring and accounting from Stessa
Lawyer-approved lease agreement packages for all 50-states ($4,950 value) *annual subscribers only
Shortcut the learning curve
Live Q&A sessions with experts
Webinar replay archive
50% off investing courses ($290 value)
Already a Pro Member? Sign in here
Followed Discussions Followed Categories Followed People Followed Locations
General Real Estate Investing
HomeForumsGeneral Real Estate InvestingRent-by-the-Room Deal Analysis
Eric DeNardo's profile image
Eric DeNardo's profile image
Eric DeNardo
Pro Member
  • Real Estate Agent
  • from Denver
  • Member since Jun 3, 2020
Connect

User Stats

202
Posts
82
Votes
Eric DeNardo's profile image
Eric DeNardo's profile image
Eric DeNardo
Pro Member
  • Real Estate Agent
  • from Denver
  • Member since Jun 3, 2020
Connect
Eric DeNardo
Pro Member
  • Real Estate Agent
  • Denver
82
Votes |
202
Posts
General Real Estate Investing

Rent-by-the-Room Deal Analysis

Eric DeNardo
Pro Member
  • Real Estate Agent
  • Denver
Posted May 5 2024, 09:48

Hey All, 

With higher prices and current interest rates, investors are looking to different strategies to make deals work. Here's a breakdown for a rent-by-the-room investment property in Denver: 

- 6 beds/ 3 baths

- Purchased in March 2024

-Monthly Income: $5,300: Master: $1000; 2 large bedrooms upstairs $900; 2 bedrooms in basement: $850 and one small bedroom for $800

-$300 Reserves

-$3500 Mortgage Payment

-avg $500 in utilities

=$1000 in monthly cash flow! 

Denver, Colorado
1 Vote
Follow
0 Replies
Log In or Sign Up to Reply