Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Land & New Construction
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 2 years ago,

User Stats

86
Posts
28
Votes
Andrew Erickson
  • San Diego , CA
28
Votes |
86
Posts

How Should I value adding ADUs to a property?

Andrew Erickson
  • San Diego , CA
Posted

I'm trying to buy a small SFH and build multiple ADU units in the backyard. I'm doing it in an area where students pay about $1,100/room (in shared homes). I'm having difficulty determining the home value after the ADUs are built. Can you guys help me?

I'm trying to buy a 4 bed SFH with a large flat lot. In the backyard, I'm going to build two 1,200 sqft homes. Each home will be a 4/2 for a total of 8 extra bedrooms. For the sake of this discussion, let's assume this build complies with zoning laws.

Here are the four ways I’m calculating rough profit in this product. I’d love some advice on which one you think is best!

Assumptions

I'll be adding 8 bedrooms for about $8.8k in added monthly rent. Assuming 4 bedrooms and 1300 sqft in the primary home, I'll be collecting about $13k/mo. The primary home will cost about $900k. The complete cost of 2,400 sqft of ADU is $800k (including permitting, hookups, overhead, etc).

Rent Multiplier

San Diego rent multiplier is 14.1 annual rent. 14.1* 13k * 12 months = $2.2M.

$2.2M - $900k - $800k = $500k profit

SQFT Margin

The neighborhood is about $700/sqft. ADU build cost is $330/sqft.

(2,400 sqft + 1,300 sqft) * $700/sqft = $2.6M

$2.6M - $900k - $800k = $900k profit

NOI

Cap rate = 4.5% in San Diego.

($13k/mo * (1 -20% opex) * 12mo/yr) / 4.5% = $2.75M

$2.75M - $900k - $800k = $1,150k profit

Comps

This is very difficult. Every comp I look at with ADUs is a tiny 400 sqft office space or a 600 1bd 1 bath guest house. I can’t find anything with 2,400 sqft of housing targeted at generating as much rent as possible.

So with that being said, which model do you think makes the most sense? Any other advice?

Loading replies...