Land & New Construction
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated over 2 years ago,
How Should I value adding ADUs to a property?
I'm trying to buy a small SFH and build multiple ADU units in the backyard. I'm doing it in an area where students pay about $1,100/room (in shared homes). I'm having difficulty determining the home value after the ADUs are built. Can you guys help me?
I'm trying to buy a 4 bed SFH with a large flat lot. In the backyard, I'm going to build two 1,200 sqft homes. Each home will be a 4/2 for a total of 8 extra bedrooms. For the sake of this discussion, let's assume this build complies with zoning laws.
Here are the four ways I’m calculating rough profit in this product. I’d love some advice on which one you think is best!
Assumptions
I'll be adding 8 bedrooms for about $8.8k in added monthly rent. Assuming 4 bedrooms and 1300 sqft in the primary home, I'll be collecting about $13k/mo. The primary home will cost about $900k. The complete cost of 2,400 sqft of ADU is $800k (including permitting, hookups, overhead, etc).
Rent Multiplier
San Diego rent multiplier is 14.1 annual rent. 14.1* 13k * 12 months = $2.2M.
$2.2M - $900k - $800k = $500k profit
SQFT Margin
The neighborhood is about $700/sqft. ADU build cost is $330/sqft.
(2,400 sqft + 1,300 sqft) * $700/sqft = $2.6M
$2.6M - $900k - $800k = $900k profit
NOI
Cap rate = 4.5% in San Diego.
($13k/mo * (1 -20% opex) * 12mo/yr) / 4.5% = $2.75M
$2.75M - $900k - $800k = $1,150k profit
Comps
This is very difficult. Every comp I look at with ADUs is a tiny 400 sqft office space or a 600 1bd 1 bath guest house. I can’t find anything with 2,400 sqft of housing targeted at generating as much rent as possible.
So with that being said, which model do you think makes the most sense? Any other advice?