First time buyer for a multi-family investment

[David Litzau]

I'm looking at a multi-family investment, but after doing the math I don't think this actually creates a very good cap rate, nor a good annual income.  I wanted to get feedback from those who are more experienced to see if I am missing something here.  The asking sales price is $960,000, and below is the information provided to me by the seller.