Multi-Family and Apartment Investing
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago,
48 unit under contract - am I forgetting anything?
I’m currently under contract on my first sizeable multifamily property. I’m including details about the property below. If you all could skim through and let me know of anything it appears I haven’t considered or anything that alarms you it will be greatly appreciated!
48 unit complex in Hopkinsville, KY
Population - ~35,000
Median income = ~$34,000
Price - $1,225,000 - $25,500 per door
Gross income - $261,000
Expenses - $127,000
NOI - $135,000
Going in cap rate – 11%
96% occupancy
Average rent across the 3 floorplans is $440, while market is at $515. $4000 per unit is budgeted in my underwriting for renovation.
Building Qualities – 6 buildings - 33,200 SF
● 1 bed 1 bath – 550 SF – 8 units
● 2 bed 1 bath – 700 SF – 24 units
● 3 bed 1 bath – 750 SF – 16 units
● Two-story
● Individually metered electric, landlord paid water
● Central heating and air
● Copper Pipes
● Built: 1975
● Pitched roofs – All replaced in August 2007
● Onsite laundry facility – Units purchased 2012
● Parking lot resurfaced 2005
● All units in good shape, with minimal cap ex required
● 1 mile from 5 star public middle and high school
● 4 units recently renovated with $100 rent increases
This is definitely a tertiary market, but population growth is on a slow rise (1% from 2010-2016). Property is in a C class neighborhood with high rental demand and very little crime. The Military, Automotive, Agriculture, Distribution, Food, Machinery, Plastics and Printing industries are the largest employers in Hopkinsville. It is also a half hour drive from Clarksville, TN, where additional jobs reside. I’ll be calling the chamber of commerce to ask about incoming/leaving employers as well as the local police department to get the low down on the property.