Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago, 03/09/2017

User Stats

65
Posts
8
Votes
Kenny Oliver
  • Avondale, AZ
8
Votes |
65
Posts

Help me analyze this property

Kenny Oliver
  • Avondale, AZ
Posted

So i have this 4plex im interested in but dont know if its a good deal 

i ran numbers based on pro forma and got good numbers then i finally got the financial spread sheets and renters roll and its still kind of good but want to run it by you guys: some background

Property was rehabbed by current owner. has 4 separate hvacs 

all interiors have been painted 

newer roof 

new carpet 

new tile

List Price: $309,000

Year Built: 1960's

Units: (4) (2) 2 bed 1 bath (2) 1 bed 1 bath

Gross Monthly Rent: $2,695

Rents: $595, $595, $710, $795

Monthly Mortgage w/ 25% down & 4.5% interest rate including insurance and taxes: $1,356

Water, Trash, & Sewer: $200

Management Fees: 10% ($269)

Maintenance: 5% (134.75)

Landscaping: $130

Tenants pay electricity and gas

feel free to plug in any missing factors 

all help is appreciated

Loading replies...