Multi-Family and Apartment Investing
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated 8 months ago on . Most recent reply
![Olu Efunwoye's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1231981/1621510475-avatar-oludreambig.jpg?twic=v1/output=image/crop=272x272@20x0/cover=128x128&v=2)
12 Units apartment building in Martinsville, VA
Needs some general thoughts and inputs on this deal:
12-unit apartment all 1Bed/1Bath, 2 buildings (within the same complex), built 1965 and 1974, listed in April 2024, listing shows it is 100% occupied, but found some recent listing for rent for some of the units for $595/month.
Actual T12 goes thus: income $54,930, operating expenses $22,305 and NOI $32,625 as listed. With this T12 I am suspecting the apartment wasn't fully occupied in the preceeding 12 months, hence the low rental income.
I am very concerned with over 40% operating expense. Although the broker is claiming it is under-rent and a pro-forma NOI can be as high as
$52,883. Asking price is $699k
At 75% LTV in today's current rate scenario, this yields a negative cashflow. What are your general thoughts about tackling this deal?
Thanks
Most Popular Reply
![Greg Kasmer's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/2225615/1630326643-avatar-gregk182.jpg?twic=v1/output=image/crop=1712x1712@721x92/cover=128x128&v=2)
- Rental Property Investor
- Philadelphia
- 342
- Votes |
- 496
- Posts
Olu - Did you get a breakdown of the expenses to validate that the expenses would be how YOU would operate the building? They may have higher insurance, maintenance, and/or property costs than you would - or maybe not, but I would double check their expenses if part of your hesitation is around the expense ratio. As for the revenue, I would rely on a property manager to verify/weigh in on the rent amounts.
As Gino stated, I think the biggest challenge will be financing with negative cashflow. I think the bank would require a greater % down than 25%, unless there was a super solid plan to increase revenue and/or decrease expenses very quickly. I would talk to a few lenders and see what they say.
I'm also currently looking at a 10 unit that has rents WAY under market ($500-$600/unit/month), but also worried about how the initial financing would look as they are looking to see at a 5 cap based on actuals.