Commercial Real Estate Investing
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 5 years ago on . Most recent reply
![Grant Grabinoski's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/856491/1621504529-avatar-grantg44.jpg?twic=v1/output=image/crop=941x941@18x234/cover=128x128&v=2)
Self-Storage Analysis (1st time looking at self-storage)
Hello All,
I'm analyzing my first self storage unit deal and wanted to present what I have currently come up with. Any feedback on what I can analyze further would be great! Here is the breakdown:
75 Units non-climate controlled currently running at 76% occupied. Asking $325k. Historically at 85-90%. The perimeter is secured by high-quality fencing and an electronic access gate.
Total population 1 Mile: 10,871 / 3 Mile: 82,115 / 5 Mile: 292,589
6 Competitors within 1-3 Mile Radius
Gross Income at current 76% Occupancy $3,818.24
Gross Income at standard 85% Occupancy $4,270.40
35% Standard Expense $1,758.40
PI Loan @ 8.25% 1,899.75 (20% down on 325K)
Easy Storage Solutions Call Center $195
Easy Storage Solutions Website $49
Total Expenses: $3902.15
My NOI / Mo with the current rate and asking price would be -$83.91. It seems like for this to work I need to find a way to increase current rates to close to 85% occupied and offer around $250k ($1,592 PI Loan). Doing this should provide a NOI / Mo of $675.99.
What else should I be looking at for this deal??? And any further recommendations???
Thank you!
Most Popular Reply
![Michael Wagner's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/136253/1621418711-avatar-mwwagner.jpg?twic=v1/output=image/cover=128x128&v=2)
ESS call center and management software should be rolled into the 35% operating expenses. Also a small property like this will probably run close to 30% which will help your numbers some. May be so e hidden potential if current rates are considerably below what other comparable properties are charging...?
The 8% seems high...should be able to secure in the 6% range on a property that is relatively stable.
I echo the question about how many square feet this property is.