Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 3 years ago on . Most recent reply
![Deano Vulcano's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/172058/1684177460-avatar-deanov.jpg?twic=v1/output=image/crop=813x813@0x0/cover=128x128&v=2)
Would you do this deal?
I would like some input on this potential deal.
3/1
1100 sq. ft.
Purchase price $75k
Renovations $35k (Everything would be new: HVAC, roof, electric, plumbing, concrete patio and sidewalks, vinyl siding, fencing, kitchen cabinets, sink, faucet, new tub and tiled surround, vanity and LVP flooring, it also includes a stove, dishwasher, refrigerator, washer and dryer, so basically a new build).
All in: $110k
ARV: $130k
Refinance with $20k down
Loan amount $90k @ 4.0 % for 30yrs = P.I. $430 + taxes and Insurance $150 = $605/month
5% Vacancy $90
1% Cap Ex $20 (low because everything is new)
1% Repairs and maintenance $20 (same as above)
Straight rental.....$1,000/mo - $735 expenses/mo = $265 cash flow
Renting to traveling nurses(2 hospitals in a small town).... I could get $1800/mo ( but would incur utilities and cable expenses around $250/month)......total monthly expenses $985. $1800/mo - $985 = $815/mo cash flow.
As a long time flipper, I`m used to MUCH bigger spreads of equity, so I`m vacillating on whether to do this deal or wait for one that has similar monthly numbers but more equity. This small town doesn't appreciate much in the long run, maybe 5% on average.
I would be interested in getting your thoughts.
Ciao
Most Popular Reply
![Joel Florian's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1521685/1694659691-avatar-joelf76.jpg?twic=v1/output=image/cover=128x128&v=2)
Would you pay $75k cash or use hard money? Or could you get a rehab loan? How soon could you cash out refinance (I had to wait 6 months)? Are you confident on your renovations number? In many areas, materials and labor have become expensive and scarce (delays cost money too). Would you self perform some of the rehab? Based on the limited information given, it seems like a skinny margin for the cost and the risk and I wouldn't chase it myself because I think I can get a better return (with less risk) on my money and time.