Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 4 years ago on . Most recent reply
![Andrey Y.'s profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/235311/1627095352-avatar-re3irth.jpg?twic=v1/output=image/crop=1193x1193@0x140/cover=128x128&v=2)
$55K in 1031 - DST vs. Turnkey | Analysis & Discussion
Lets start with a backstory.
Around early 2014, I purchased my first property immediately intended for an investment in Oahu, Hawaii. I put down $50K and got a 0% loan from a family member for $100K (paid around $150K cash).
I immediately did my first cash out refi at an appraised value around $185K. This gave me around $135K cash out which enabled me to re-coup most of my DP and loan amount. This property always cash flowed at >$500 per month after PITI, and condo fees around $400. Additional maintenance was minimal at 2-3% of gross rents.
I did my 2nd cash out refi around early 2019 at an appraised value of of ~$290K. Mortgage balance at this point was around $113K, which gave about $80K in tax free cash out. Property still "cash flowed" and life was good.
Most Popular Reply
![Brian Burke's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/112956/1621417531-avatar-cirrusav8or.jpg?twic=v1/output=image/crop=800x800@0x62/cover=128x128&v=2)
- Investor
- Santa Rosa, CA
- 6,907
- Votes |
- 2,283
- Posts
@Andrey Y., congrats on the successful investment. I'm staring down the same hole--I have a couple of houses that I bought in the early 2000s and refinanced not long before the 2005 market peak. Got way more out of them than I had into them, then had to suffer through negative equity for about 6 or 7 years. Now I can sell them but with depreciation and the refinances I'll net just enough to pay my taxes. So I have essentially two choices--hold them for another ten years and let the debt amortize down more, or sell them and add outside cash to a 1031 to buy something else. But what else? Beats me...now that I buy mostly 150+ unit buildings, buying houses in my personal portfolio is about as exciting as a prostate exam. One thing is for sure, I have no plans to buy a DST nor a TK, so I guess that leaves me with option 2, sell, add some cash, and buy a 10-unit or something. I'm just not anxious to endure the exercise.
I wish I could guide you on what to do here--seems like Door #1 and Door #2 is a choice between two not-so-great alternatives. Maybe Door #3 for you is to 1031 into a 4-plex or some other small income property and hire a property management company??