Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

94
Posts
20
Votes
Daniel Porter
  • Rental Property Investor
  • Dallas, TX
20
Votes |
94
Posts

First house hack!! But is it worth it? Help!

Daniel Porter
  • Rental Property Investor
  • Dallas, TX
Posted

Hey BP fam!!

Got a counter offer on a property today and it would be my first deal. Here’s the details.

$120k

$24k down

$5k~ closing costs.

I can rent out the other 4 rooms for about $350-$400 each. So about $1400 in income.

In a C+ neighborhood.

The problem is, i can only qualify for a non-qualified mortgage. So my interest rate on a 30y fixed will be 7.8%, and my monthly PITI will be around $950. $200/mo will be going to taxes (Dallas area).

So as you can see, that only leaves about $400 for CapEx, OpEx and Vacancies.

Right now my rent is about $520/mo with utilities. So my monthly cashflow will still be changing pretty drastically even if I am paying $100-$200 out of pocket per month.

Other things:

I’ll probably put any extra cashflow per month towards the principal, since I can still live off my earnings.

I’ll be refinancing as soon as I can, probably within 24mo, or however long it takes to show border income on your tax return.

Okay, so any thoughts? I’m definitely panicking a bit as I’m about to jump into my first deal head first, but am I missing anything major? Any neighborhood things I should be analyzing? Anything else?

Thanks in advance!! Excited to get this one in the bag!!!

-dan

  • Daniel Porter
  • Most Popular Reply

    User Stats

    33
    Posts
    17
    Votes
    James Powell
    • Rental Property Investor
    • Grapevine, TX
    17
    Votes |
    33
    Posts
    James Powell
    • Rental Property Investor
    • Grapevine, TX
    Replied

    @Daniel Porter

    @Daniel Porter

    5 Bedroom house for 120 k in Dallas ? Does it need work ? You do not mention any rehab costs.

    Loading replies...