Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 5 years ago on . Most recent reply
![Kavin Kuykendall's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/736047/1705602112-avatar-kavink.jpg?twic=v1/output=image/cover=128x128&v=2)
What're your thoughts on this interesting prospect?
Hello BP,
I've found an interesting deal in my hometown of Waitsburg, Wa. which I would love your advice on. Please bear with me as I just stumbled on this last night and am still learning about the property myself. This will probably be long-winded to give you all some history and market context:
I met an older couple (mid-70s) last summer at a church hosted drive-in movie. I talked with him for an hour or so and learned they own a 5 unit property in Waitsburg and were looking for a tenant for one of the units.
Well, just last night I learned they are selling. I spoke with him on the phone and set up a time to look at the property on Sunday at which point I will learn more about the property. Here's what I know now:
The asset:
They bought the property 15 years ago as a hotel, but instead of using it as such he converted it into 5 apartments:
It's a solid cinderblock building.
3 bed/1bath X3
2 bed/1bath X2
Each unit is currently occupied.
They each have a full kitchen, and their own washer and dryer, and a living room.
None of the units are separately metered.
They have window A/C units and baseboard heaters in the bedrooms, and Cadet 4000's in the living rooms.
I haven't yet seen the interior but it has a newer roof (~6 years), and new paint.
His numbers given over the phone:
Income:
$900 for each 3 bed
$850 for each 2 bed
$575 per month electric
$525 per month water/sewer/garbage
$200 insurance
$150/month taxes
$150/month maintenance
They own the property outright and are asking $255,000. They are flexible and willing to carry.
The market:
He says he never struggles to keep it rented (of course) and it cash flows well. My biggest fear is the neighborhood. Waitsburg is a cute, relatively safe community with a population of ~2000 consisting mostly of farmers, teachers, and office workers. There is a great high school and middle school, a general store, gas station, and a few restaurants. Walla Walla (20 miles south) is a booming market with a growing population of ~32000 with constant new construction and a few colleges. There is also a new pulp mill going in ~20 miles north which will employ several hundred people. There are no similar properties in Waitsburg to run comps on. In Walla Walla, $255k would probably be the going market value for a similar asset.
Summary: This would be my first deal. So what should I be focusing on asking this guy when I meet with him, discuss terms, and view the property? What should I look for, watch out for, and be aware of? Are there any red flags that my untrained eyes (and ears) are missing?
I know this is a lot of jumbled information, so thank you for your patience.
Most Popular Reply
![Clifford Paul's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1077275/1621508510-avatar-cliffordp5.jpg?twic=v1/output=image/crop=2448x2448@0x407/cover=128x128&v=2)
Originally posted by @Kavin Kuykendall:
Hello BP,
I've found an interesting deal in my hometown of Waitsburg, Wa. which I would love your advice on. Please bear with me as I just stumbled on this last night and am still learning about the property myself. This will probably be long-winded to give you all some history and market context:
I met an older couple (mid-70s) last summer at a church hosted drive-in movie. I talked with him for an hour or so and learned they own a 5 unit property in Waitsburg and were looking for a tenant for one of the units.
Well, just last night I learned they are selling. I spoke with him on the phone and set up a time to look at the property on Sunday at which point I will learn more about the property. Here's what I know now:
The asset:
They bought the property 15 years ago as a hotel, but instead of using it as such he converted it into 5 apartments:
It's a solid cinderblock building.
3 bed/1bath X3
2 bed/1bath X2
Each unit is currently occupied.
They each have a full kitchen, and their own washer and dryer, and a living room.
None of the units are separately metered.
They have window A/C units and baseboard heaters in the bedrooms, and Cadet 4000's in the living rooms.
I haven't yet seen the interior but it has a newer roof (~6 years), and new paint.
His numbers given over the phone:
Income:
$900 for each 3 bed
$850 for each 2 bed
$575 per month electric
$525 per month water/sewer/garbage
$200 insurance
$150/month taxes
$150/month maintenance
They own the property outright and are asking $255,000. They are flexible and willing to carry.
The market:
He says he never struggles to keep it rented (of course) and it cash flows well. My biggest fear is the neighborhood. Waitsburg is a cute, relatively safe community with a population of ~2000 consisting mostly of farmers, teachers, and office workers. There is a great high school and middle school, a general store, gas station, and a few restaurants. Walla Walla (20 miles south) is a booming market with a growing population of ~32000 with constant new construction and a few colleges. There is also a new pulp mill going in ~20 miles north which will employ several hundred people. There are no similar properties in Waitsburg to run comps on. In Walla Walla, $255k would probably be the going market value for a similar asset.
Summary: This would be my first deal. So what should I be focusing on asking this guy when I meet with him, discuss terms, and view the property? What should I look for, watch out for, and be aware of? Are there any red flags that my untrained eyes (and ears) are missing?
I know this is a lot of jumbled information, so thank you for your patience.
I ran your numbers through deal check with a cash purchase and your monthly cash flow would be $1718 with a 7.8% COCR.
I also ran a 25% down commercial loan 5 year balloon @5.8% interest and 25 year amortization. Payment $1209 with a 8.1% COCR
That leaves you $509 in cash flow but your ROI is -15.3% and your IRR is -15.3%
Personally not a good deal in my book unless you can get the purchase price down.