Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 6 years ago on . Most recent reply
![Brock Holliman's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/498446/1621479400-avatar-realestatebrock.jpg?twic=v1/output=image/crop=876x876@0x137/cover=128x128&v=2)
Building New Single Family Homes As Rentals
Attention all readers: Could you please give me your thoughts/feedback on the following idea?
I have been building new single family homes for investors. I wanted to find a way that I could boost my investors returns but still keep it attractive for my construction business to make a profit.
So my idea in summary is:
- Builder finds lot for investor for 25k (I currently own 20 and have access to 350 more)
- Investor buys lot, secures financing, and hires the builder to build the house on the investor’s lot for $170k.
- When the construction loan has been paid off and the certificate of occupancy has been issued, builder then pays $29,250 (75% of Investor’s down payment) to investor for 15% stake in the property. This leaves the investor with only $12k invested after closing costs.
- Builder and investor enter partnership, rent property for $1600, covering expenses and also putting money in their pockets each month.
End result: Investor owns brand new $210k appreciating investment property that cash flows over $200/month for $12,250
See below for examples on deals.
Example 1 - A traditional investment property sale on a new construction
- Retail Value: $210k
- Sales price: $195k
- Loan Amount: $156k
- Down Payment: $39k
- Closing Costs: $2.5k
- Total Cash Invested: $41.5k
- Rental Rate: $1600/mo
- Operating Expenses: $503/mo
- Mortgage Payment: $857/mo
- Cash Flow: $240/mo
- Cap Rate: 6.75%
- Cash on cash return: 6.94%
Example 2 - Okay now this is how the numbers look for the investor in my Partnership Program
- Retail Value: $210k
- Sales price: $195k
- Loan Amount: $156k
- Down Payment: $9,750 ($29,250 was paid by the builder after closing for a 15% stake in the home)
- Closing Costs: $2.5k
- Total Cash Invested: $12,250
- Rental Rate: $1600/mo
- Operating Expenses: $503/mo
- Mortgage Payment: $857/mo
- Cash Flow: $240/mo
- Investor’s 85% Share: $204/mo
- Cap Rate: 6.75%
- Cash on cash return: 20%
Any readers - please let me know your thoughts on this idea.
Most Popular Reply
![Jay Hinrichs's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/180293/1621422677-avatar-jlh.jpg?twic=v1/output=image/cover=128x128&v=2)
- Lender
- Lake Oswego OR Summerlin, NV
- 62,774
- Votes |
- 42,645
- Posts
have no Idea why you would think this is a good deal for you.. unless your backing in a huge profit on the build side and using that profit for your kick back to the buyer..
15% of a rental property is not nearly enough to take on all that risk..
plus your insurance I am sure is way low.
Just build them and sell them and make your profit .. and if you want to keep some keep some.. why complicate it with investors.. I just don't see how this would be remotely worth your time and effort.
- Jay Hinrichs
- Podcast Guest on Show #222
![business profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/marketplace/business/profile_image/1464/1720451412-company-avatar.jpg?twic=v1/output=image/contain=65x65)