Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

7
Posts
1
Votes
Tyler Lushbaugh
  • Smithsburg, MD
1
Votes |
7
Posts

Help! : First Time Investment Property Purchase Advice

Tyler Lushbaugh
  • Smithsburg, MD
Posted

Hello everyone,

I'm looking to purchase my first investment property in my home town so I need to run it by you all to make sure I'm making a decision with my brain and not my heart. 1910 SFH in highly desirable school district, bank owned $99,000 asking price. It needs max $20,000 in repair, has a new furnace, new water heater, foundation is solid, .2 acres just needs paint and carpet removed. I have a buyers agent telling me that fair market retail is around $160-165K. I'd like to BRRR the property and rent it for $1100/mo. Since I don't have the cash to make the deal work I'm planning on going with a hard money lender at these terms:

Loan: 12 Months 3.5 Points at 10%

Purchase Price: $99,000.00

Renovation Price: $15,000.00

Total (Purchase + Reno) $114,000.00

3% Closing Cost: $2,970.00 (Estimate)

Insurance: $900.00 (Estimate)

Lawyer Fee: $1,000.00 (He reviews all closing docs and title company docs to make sure they do not include any aggressive verbiage or title exemptions that would be a risk to your and our benefit)

Appraisal Fee: $450.00

3.5 Points: $3,192.00

Proposed Loan: $91,200.00

Released $76,200.00 ($15,000.00 Release for construction)

Buyer Brings: $31,312.00 (Estimate)

Downpayment $22,800.00

Is this really a deal? Will banks budge much on price? Am I just trying too hard?

Any thoughts would be a great help to me!

Best Regards,

Tyler

Most Popular Reply

User Stats

102
Posts
113
Votes
Chris Pohlson
  • Investor
  • Sioux Falls, SD
113
Votes |
102
Posts
Chris Pohlson
  • Investor
  • Sioux Falls, SD
Replied

@Tyler Lushbaugh  Here are some thoughts:

You say $20,000 max for rehab but budget $15k?  Is that just to make the numbers work?  I assume you're solid on that number?  

Just looking a the big buy and hold numbers: all in for $120k and rent is $1100 a month?  I can't make those numbers work.  

If you put away 5% of gross rents for maintenance, 5% for capex, 1 month rent for vacancy, then we need to know what taxes are.  Let's say they're $2,000.

If you were to refi all $120k on a 30 year note at 5%, your monthly cash flow would be about $10/mo after expenditures.  That's if everything went exactly the way you want.  I'm yet to find a deal that goes exactly as planned-sometimes for the better, sometimes for the worse :)

Now if you're ok with leaving some money in the deal, it might work. For a true BRRRR, I'd pass.

Loading replies...